Fundamentals of Financial Management, Concise Edition (MindTap Course List)
9th Edition
ISBN: 9781305635937
Author: Eugene F. Brigham, Joel F. Houston
Publisher: Cengage Learning
expand_more
expand_more
format_list_bulleted
Concept explainers
Videos
Textbook Question
Chapter 15, Problem 10P
CASH BUDGETING Helen Bowers, owner of Helen’s Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales
| May 2016 | $180,000 |
| June | 180,000 |
| July | 360,000 |
| August | 540,000 |
| September | 720,000 |
| October | 360,000 |
| November | 360,000 |
| December | 90,000 |
| January 2017 | 180,000 |
Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale. 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials:
| May 2016 | $90,000 |
| June | 90,000 |
| July | 126,000 |
| August | 882,000 |
| September | 306,000 |
| October | 234,000 |
| November | 162,000 |
| December | 90,000 |
General and administrative salaries are approximately $27,000 a month. Lease payments under long-term leases are $9,000 a month. Depredation charges are $36,000 a month. Miscellaneous expenses are $2,700 a month. Income tax payments of $63,000 are due in September and December. A progress payment of $180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be $132,000, and a minimum cash balance of $90,000 should be maintained throughout the cash budget period.
- a. Prepare a monthly cash budget for the last 6 months of 2016.
- b. Prepare monthly estimates of the required financing or excess funds—that is, the amount of money Bowers will need to borrow or will have available to invest.
- c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects.
- d. Bowers’ sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the company’s current and debt ratios would vary during the year if ail financial requirements were met with short-term bank loans. Could changes in these ratios affect the firm’s ability to obtain bank credit? Explain.
Expert Solution & Answer
Want to see the full answer?
Check out a sample textbook solution
Students have asked these similar questions
Calculate total cash receipts for April 2020
Use the information below to answer question 1 to 22.
The financial controller of BOE Ltd. is gathering data to prepare a cash budget for the second
quarter of 2018. The following information is available.
a) Sales for the first six months of the year are as follows:
January
February
March
23,000
30,000
50,000
57,000
60,000
56,000
April
Мay
June
a) 40% of all sales are cash sales.
b) Of credit sales, 50% are collected in the month of sales and the remaining 50% collected
the following month.
c) The cost of raw materials equals 35% of each month's sales. 50% of raw materials are paid
for in the month of purchase. The remaining 50% are paid in the following month.
d) Wages total ¢5,500 per month and are paid for in the month incurred.
e) Operating expenses per month totalled ¢16,800 of which ¢2,500 is depreciation and ¢300
is expiration of prepaid insurance premium (the annual premium of ¢3,600 paid in Jan 1).
f) Dividend of ¢7,000 declared in March 31 will be paid on April 20.
g) Old…
Calculate the net cash flow for June 2020
Chapter 15 Solutions
Fundamentals of Financial Management, Concise Edition (MindTap Course List)
Ch. 15 - What are some pros and cons of holding high levels...Ch. 15 - Prob. 2QCh. 15 - What are the two definitions of cash, and why do...Ch. 15 - Prob. 4QCh. 15 - What are the four key factors in a firms credit...Ch. 15 - Prob. 6QCh. 15 - Why is some trade credit called free while other...Ch. 15 - Define each of the following loan terms, and...Ch. 15 - Prob. 9QCh. 15 - Indicate using a (+), (), or (0) whether each of...
Ch. 15 - CASH CONVERSION CYCLE Parramore Corp has 12...Ch. 15 - Prob. 2PCh. 15 - COST OF TRADE CREDIT AND BANK LOAM Lancaster...Ch. 15 - CASH CONVERSION CYCLE Zane Corporation has an...Ch. 15 - RECEIVABLES INVESTMENT McEwan Industries sells on...Ch. 15 - WORKING CAPITAL INVESTMENT Pasha Corporation...Ch. 15 - CASH CONVERSION CYCLE Chastain Corporation is...Ch. 15 - CURRENT ASSETS INVESTMENT POLICY Rentz Corporation...Ch. 15 - Prob. 9PCh. 15 - CASH BUDGETING Helen Bowers, owner of Helens...Ch. 15 - CASH BUDGETING Rework problem 15-10 using a...Ch. 15 - Prob. 12IC
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Similar questions
- Romeo Lindo, the management accountant at “Woods Household Supplies” is in the process of planning the company’s cash needs for the last quarter of 2016. Extracts from the sales and purchases budgets are as follows:Month2016CashSalesSalesOnAccountPurchasesOnAccountAugust$71,000$520,000$420,000September$55,500$640,000$400,000October$38,400$760,000$520,000November$36,500$680,000$440,000December$56,750$850,000$540,000(i) An analysis of the records shows that trade receivables (accounts receivable) are settled according to the following credit pattern, in accordance with the credit terms 4/30, n90:50% in the month of sale40% in the first month following the sale10% in the second month following the sale(ii) Accounts payable are settled as follows, in accordance with the credit terms 5/30, n60:75% in the month in which the inventory is purchased25% in the following month(iii) In the month of November, an old motor vehicle, with net book value of $95,000, will be sold for cash to an employee…arrow_forwardRomeo Lindo, the management accountant at “Woods Household Supplies” is in the process of planning the company’s cash needs for the last quarter of 2016. Extracts from the sales and purchases budgets are as follows:Month2016CashSalesSalesOnAccountPurchasesOnAccountAugust$71,000$520,000$420,000September$55,500$640,000$400,000October$38,400$760,000$520,000November$36,500$680,000$440,000December$56,750$850,000$540,000(i) An analysis of the records shows that trade receivables (accounts receivable) are settled according to the following credit pattern, in accordance with the credit terms 4/30, n90:50% in the month of sale40% in the first month following the sale10% in the second month following the sale(ii) Accounts payable are settled as follows, in accordance with the credit terms 5/30, n60:75% in the month in which the inventory is purchased25% in the following month(iii) In the month of November, an old motor vehicle, with net book value of $95,000, will be sold for cash to an employee…arrow_forwardRomeo Lindo, the management accountant at “Woods Household Supplies” is in the process of planning the company’s cash needs for the last quarter of 2016. Extracts from the sales and purchases budgets are as follows:Month2016CashSalesSalesOnAccountPurchasesOnAccountAugust$71,000$520,000$420,000September$55,500$640,000$400,000October$38,400$760,000$520,000November$36,500$680,000$440,000December$56,750$850,000$540,000(i) An analysis of the records shows that trade receivables (accounts receivable) are settled according to the following credit pattern, in accordance with the credit terms 4/30, n90:50% in the month of sale40% in the first month following the sale10% in the second month following the sale(ii) Accounts payable are settled as follows, in accordance with the credit terms 5/30, n60:75% in the month in which the inventory is purchased25% in the following month(iii) In the month of November, an old motor vehicle, with net book value of $95,000, will be sold for cash to an employee…arrow_forward
- Based on the preceding projections and budget requirements for Thingone and Thingtwo, prepare the following budgets for 2017: *What questions might the CEO ask the marketing manager when reviewing the revenues budget? Explain briefly.arrow_forwardUsing a separate columnar worksheet or Excel worksheet, prepare a Cash Budget by month for the quarter ending September 30, 2021, from the following data obtained from the CONSCIOÜNESS Company. Support your solution with schedules of estimated receipts and payments. August P 16,000 150,000 July September Cash Sales P 12,000 P 18,000 Credit Sales Purchases 110,000 120,000 90,000 120,000 110,000 Operating expenses Interest expense 15,000 18,000 16,000 2,000 Credit sales are collected 50% in the month of sales, 40% on the month following, 8% in the second month following and 2% uncollectible. Credit sales for May and June are expected to be P100,000 and P90,000, respectively. Purchases of merchandise, all on account, are paid 60% in the month of purchase and 40% in the month following. Purchases for June are estimated at P80,000. Expenses include depreciation of P2,000 monthly, and are paid in the month incurred. Cash balance on June 30, 2021.arrow_forwardthe task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following:i) Extracts from the sales and purchases budgets are as follows:Month CashSales SalesOn Account CashPurchases PurchasesOn AccountMay $75,000 $480,000 $390,000June $135,000 $600,000 $36,000 $360,000July $86,800 $720,000 $61,700 $450,000August $105,600 $640,000 $68,800 $400,000September $112,500 $800,000 $77,250 $500,000ii) An analysis of the records shows that trade receivables (accounts receivable)…arrow_forward
- Diogenes Dy, the general manager of DG Stores, wants to find out if their company has enough cash to pay for a P6-million piece of property which may be the site of another branch. This is expected to be paid in the third quarter of 2016 should the company decide to buy it. He asked his chief accountant to prepare a cash budget. The following assumptions are used in the preparation of the cash budget. 8. Projected quarterly sales are as follows: a. First quarter P12 million Second quarter 15 million Third quarter 15 million Fourth quarter 18 million Seventy percent (70%) of the sales are collected in the quarter. The remaining 30% is paid the following quarter. b. Cost of sales is 75% of sales. Inventories are purchased in the same quarter sales were generated. Ninety percent of the purchases is paid within the quarter these purchases are made and the remaining 10% is paid the following quarter. С. d. Included in fixed operating expenses are salaries, rent, security which amount to P1…arrow_forwardHere are some important figures from the budget of Nashville Nougats, Inc., for the second quarter of 2018: Credit sales Credit purchases Cash disbursements Wages, taxes, and April May June $322,000 $302,000 $362,000 130,000 153,000 178,000 44,200 11,700 63,200 expenses Interest Equipment purchases 11,200 11,200 82,000 154,000 11,200 The company predicts that 5 percent of its credit sales will never be collected, 40 percent of its sales will be collected in the month of the sale, and the remaining 55 percent will be collected in the following month. Credit purchases will be paid in the month following the purchase. In March 2018, credit sales were $192,000 and credit purchases were $132,000. Using this information, complete the following cash budget: (Do not round intermediate calculations. Leave no cells blank - be certain to enter "O" wherever required.) Beginning cash balance Cash receipts Cash collections from credit sales Total cash available Cash disbursements Purchases Wages,…arrow_forwardPrepare A Projected Cash Budget Statement for the period January to June 2012arrow_forward
- Odane Cranston, the management accountant at BG Merchandising & More, is in the process of planning the company’s cash needs for the last quarter of 2020. Extracts from the sales and purchases budgets are as follows:Month2020CashSalesSalesOn AccountPurchasesOnAccountAugustSeptemberOctoberNovemberDecember$85,000$75,500$69,870$80,030$63,010$520,000$640,000$760,000$680,000$850,000$420,000$400,000$520,000$440,000$540,000i) An analysis of the records shows that trade receivables (accounts receivable) are settled according to the following credit pattern, in accordance with the credit terms 4/30, n90:60% in the month of sale 25% in the first month following the sale15% in the second month following the saleii) Accounts payable are settled as follows, in accordance with the credit terms 2/30, n60:80% in the month in which the inventory is purchased 20% in the following monthiii) In the month of November, the management of BG Merchandising expects to sell an old motor vehicle that cost…arrow_forwardThe management of Rain co which was manufacturing rain coats was preparing a cash budget for the month of June 2021. Opening cash balance=P20,000 Cash anticipated for collection=P75,000 Cash anticipated for disbursement=P100,250 To maintain P5,000 as cash balance what amount needs to be borrowed for June month 2021.arrow_forwardSchedule of Expected Cash Collections; Cash Budget The president of the retailer Prime Products has just approached the company’s bank with a request for a $30,000, 90-day loan. The purpose of the loan is to assist the company in acquiring inventories. Because the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April through June, during which the loan will be used: a. On April 1, the start of the loan period, the cash balance will be $24,000. Accounts receivable on April 1 will total $140,000, of which $120,000 will be collected during April and $16,000 will be collected during May. The remainder will be uncollectible. b. Past experience shows that 30% of a month’s sales are collected in the month of sale, 60% in the month following sale, and 8% in the second month following sale. The other 2% is bad debts that are never…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi...FinanceISBN:9781337902571Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi...
Finance
ISBN:9781337902571
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Responsibility Accounting| Responsibility Centers and Segments| US CMA Part 1| US CMA course; Master Budget and Responsibility Accounting-Intro to Managerial Accounting- Su. 2013-Prof. Gershberg; Author: Mera Skill; Rutgers Accounting Web;https://www.youtube.com/watch?v=SYQ4u1BP24g;License: Standard YouTube License, CC-BY