Use a Sensitivity Analysis to Adjust Cash Flows in NPV Refer to the data provided below for Proposal A and also provided in an Excel file in this link to answer the following questions. Proposal A Initial investment $100,000 Cash flow from operations Year 1 60,000 Year 2 40,000 Year 3 35,000 Disinvestment Life (years) 3 12% Discount rate (for all proposals) a. Prepare a table in Excel to compute the net present value for Proposal A and consider this the likely scenario. Next, prepare an optimistic and pessimistic scenario. For the optimistic scenario, increase each cash inflow by 10% and for the pessimistic scenario, decrease each net cash inflow by 10%.
Use a Sensitivity Analysis to Adjust Cash Flows in NPV Refer to the data provided below for Proposal A and also provided in an Excel file in this link to answer the following questions. Proposal A Initial investment $100,000 Cash flow from operations Year 1 60,000 Year 2 40,000 Year 3 35,000 Disinvestment Life (years) 3 12% Discount rate (for all proposals) a. Prepare a table in Excel to compute the net present value for Proposal A and consider this the likely scenario. Next, prepare an optimistic and pessimistic scenario. For the optimistic scenario, increase each cash inflow by 10% and for the pessimistic scenario, decrease each net cash inflow by 10%.
Chapter7: Valuation Of Stocks And Corporations
Section: Chapter Questions
Problem 23SP
Related questions
Question
![Use a Sensitivity Analysis to Adjust Cash Flows in NPV
Refer to the data provided below for Proposal A and also provided in an Excel file in this link to
answer the following questions.
Proposal
A
Initial investment
$100,000
Cash flow from operations
Year 1
60,000
Year 2
40,000
Year 3
35,000
Disinvestment
Life (years)
3
12%
Discount rate (for all proposals)
a. Prepare a table in Excel to compute the net present value for Proposal A and consider this the
likely scenario. Next, prepare an optimistic and pessimistic scenario. For the optimistic scenario,
increase each cash inflow by 10% and for the pessimistic scenario, decrease each net cash inflow
by 10%.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc864cb0d-743e-4ca1-bc2f-da60c30d3005%2Fb7de54ed-f195-42c8-805c-73533e05c049%2Fz7mjmh_processed.png&w=3840&q=75)
Transcribed Image Text:Use a Sensitivity Analysis to Adjust Cash Flows in NPV
Refer to the data provided below for Proposal A and also provided in an Excel file in this link to
answer the following questions.
Proposal
A
Initial investment
$100,000
Cash flow from operations
Year 1
60,000
Year 2
40,000
Year 3
35,000
Disinvestment
Life (years)
3
12%
Discount rate (for all proposals)
a. Prepare a table in Excel to compute the net present value for Proposal A and consider this the
likely scenario. Next, prepare an optimistic and pessimistic scenario. For the optimistic scenario,
increase each cash inflow by 10% and for the pessimistic scenario, decrease each net cash inflow
by 10%.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![EBK CONTEMPORARY FINANCIAL MANAGEMENT](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
![EBK CONTEMPORARY FINANCIAL MANAGEMENT](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
![Intermediate Financial Management (MindTap Course…](https://www.bartleby.com/isbn_cover_images/9781337395083/9781337395083_smallCoverImage.gif)
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College