Prepare vertical analysis for ABC company both the years.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Prepare vertical analysis for ABC company both the years.

YEAR 1
YEAR 2
ASSETS
CURRENT ASSETS
Cash
1,669,560
2,896,540
Accounts Receivable
740,000
850,000
-20,000
Allowance for doubtful accounts
-16,000
Merchandise Inventory
470,000
610,000
Supplies
70,000
93,000
Prepaid Rent
TOTAL CURRENT ASSETS
45,000
10,000
2,978,560
4,439,540
NON-CURRENT ASSETS
1,000,000
1,200,000
Store Equipment
Accumulated Depreciation- Store Equipment
-265,000
735,000
300,000
TOTAL NON-CURRENTS ASSETS
900,000
TOTAL ASSETS
3,713,560
5.339,540
LIABILITIES
CURRENT LIABILITIES
Accounts Payable
Salaries Payable
Utilities Payable
1,090,000
36,000
1,000,000
25,000
12,000
10,500
TOTAL CURRENT LIABILITIES
1,138,000
1,035,500
NON-CURRENT LIABILITIES
Notes Payable
400,000
356,000
TOTAL NON-CURRENT LIABILITIES
400,000
356,000
TOTAL LIABILITIES
1,538,000
1,391,500
OWNER'S EQUITY
Heels & Feels, Capital
2,175,560
3,948,040
TOTAL LIABILITIES & OWNER'S EQUITY
3,713.560
5.339,540
Transcribed Image Text:YEAR 1 YEAR 2 ASSETS CURRENT ASSETS Cash 1,669,560 2,896,540 Accounts Receivable 740,000 850,000 -20,000 Allowance for doubtful accounts -16,000 Merchandise Inventory 470,000 610,000 Supplies 70,000 93,000 Prepaid Rent TOTAL CURRENT ASSETS 45,000 10,000 2,978,560 4,439,540 NON-CURRENT ASSETS 1,000,000 1,200,000 Store Equipment Accumulated Depreciation- Store Equipment -265,000 735,000 300,000 TOTAL NON-CURRENTS ASSETS 900,000 TOTAL ASSETS 3,713,560 5.339,540 LIABILITIES CURRENT LIABILITIES Accounts Payable Salaries Payable Utilities Payable 1,090,000 36,000 1,000,000 25,000 12,000 10,500 TOTAL CURRENT LIABILITIES 1,138,000 1,035,500 NON-CURRENT LIABILITIES Notes Payable 400,000 356,000 TOTAL NON-CURRENT LIABILITIES 400,000 356,000 TOTAL LIABILITIES 1,538,000 1,391,500 OWNER'S EQUITY Heels & Feels, Capital 2,175,560 3,948,040 TOTAL LIABILITIES & OWNER'S EQUITY 3,713.560 5.339,540
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education