Prepare a statement of cash flows from the following information. Balance sheet Cash Accounts receivable Inventory Prepaid expenses Total current assets Gross fixed assets Accumulated depreciation Total assets Accounts payable Accrued liabilities Total current liabilities Mortgage debt payable Preferred stock Common stock Retained earnings Total 2014 $89,000.00 $64,000.00 $112,000.00 $100,000.00 $10,000.00 $10,000.00 $275,000.00 $280,000.00 $238,000.00 $311,000.00 $40,000.00 $66,000.00 $473,000.00 $525,000.00 $85,000.00 $68,000.00 $153,000.00 $70,000.00 $0.00 2015 $205,000.00 $45,000.00 $473,000.00 $100,000.00 $70,000.00 $90,000.00 $63,000.00 $153,000.00 $0.00 $120,000.00 $205,000.00 $47,000.00 $525,000.00
Prepare a statement of cash flows from the following information. Balance sheet Cash Accounts receivable Inventory Prepaid expenses Total current assets Gross fixed assets Accumulated depreciation Total assets Accounts payable Accrued liabilities Total current liabilities Mortgage debt payable Preferred stock Common stock Retained earnings Total 2014 $89,000.00 $64,000.00 $112,000.00 $100,000.00 $10,000.00 $10,000.00 $275,000.00 $280,000.00 $238,000.00 $311,000.00 $40,000.00 $66,000.00 $473,000.00 $525,000.00 $85,000.00 $68,000.00 $153,000.00 $70,000.00 $0.00 2015 $205,000.00 $45,000.00 $473,000.00 $100,000.00 $70,000.00 $90,000.00 $63,000.00 $153,000.00 $0.00 $120,000.00 $205,000.00 $47,000.00 $525,000.00
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Prepare a statement of cash flows from the following information.
Balance sheet
Cash
Accounts receivable
Inventory
Prepaid expenses
Total current assets
Gross fixed assets
Accumulated depreciation
Total assets
Accounts payable
Accrued liabilities
Total current liabilities
Mortgage debt payable
Preferred stock
Common stock
Retained earnings
Total
2014
$89,000.00
$100,000.00
$64,000.00
$70,000.00
$112,000.00
$100,000.00
$10,000.00
$10,000.00
$275,000.00 $280,000.00
$238,000.00 $311,000.00
$40,000.00
$66,000.00
$473,000.00 $525,000.00
2015
$85,000.00
$68,000.00
$153,000.00
$70,000.00
$0.00
$205,000.00
$45,000.00
$473,000.00
$90,000.00
$63,000.00
$153,000.00
$0.00
$120,000.00
$205,000.00
$47,000.00
$525,000.00](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F9be32c4b-c4c1-46f6-a3d9-7d99fd92839a%2Fd242e1e3-db3d-415e-bbff-419d91404f95%2F4rqdhb7_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Prepare a statement of cash flows from the following information.
Balance sheet
Cash
Accounts receivable
Inventory
Prepaid expenses
Total current assets
Gross fixed assets
Accumulated depreciation
Total assets
Accounts payable
Accrued liabilities
Total current liabilities
Mortgage debt payable
Preferred stock
Common stock
Retained earnings
Total
2014
$89,000.00
$100,000.00
$64,000.00
$70,000.00
$112,000.00
$100,000.00
$10,000.00
$10,000.00
$275,000.00 $280,000.00
$238,000.00 $311,000.00
$40,000.00
$66,000.00
$473,000.00 $525,000.00
2015
$85,000.00
$68,000.00
$153,000.00
$70,000.00
$0.00
$205,000.00
$45,000.00
$473,000.00
$90,000.00
$63,000.00
$153,000.00
$0.00
$120,000.00
$205,000.00
$47,000.00
$525,000.00
![Retained earnings
Total
Income statement
Sales
Cost of goods sold
Gross profit
Selling, G&A expenses
Depreciation expense
Operating income
Interest expense
Pre-tax income
Taxes
Net income
Preferred dividends
Net income to common
$45,000.00
$473,000.00
$47,000.00
$525,000.00
$184,000.00
$60,000.00
$124,000.00
$44,000.00
$26,000.00
$54,000.00
$4,000.00
$50,000.00
$16,000.00
$34,000.00
$10,000.00
$24,000.00
Other information:
Common dividends
Only entry in accumulated depreciation is for 2015 depreciation expense.
$22,000.00](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F9be32c4b-c4c1-46f6-a3d9-7d99fd92839a%2Fd242e1e3-db3d-415e-bbff-419d91404f95%2Fdkcwwj7_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Retained earnings
Total
Income statement
Sales
Cost of goods sold
Gross profit
Selling, G&A expenses
Depreciation expense
Operating income
Interest expense
Pre-tax income
Taxes
Net income
Preferred dividends
Net income to common
$45,000.00
$473,000.00
$47,000.00
$525,000.00
$184,000.00
$60,000.00
$124,000.00
$44,000.00
$26,000.00
$54,000.00
$4,000.00
$50,000.00
$16,000.00
$34,000.00
$10,000.00
$24,000.00
Other information:
Common dividends
Only entry in accumulated depreciation is for 2015 depreciation expense.
$22,000.00
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education