Given Data Market capitalization on 28 March 2024 Feasibility study New Biotech Project useful lifetime (years) Building construction cost Machines and installation costs 139,138,000.00 1,000,000.00 7.00 210,000,000.00 490,000,000.00 Building tax allowable depreciable life (years) 30.00 Machines tax allowable depreciable life (years) 7.00 Loan 400,000,000.00 Term loan (years) 7.00 Interest rate (per annum) 6.00% Land lease 500,000.00 Sales in 2025 Annual growth rate of sales Annual variable cost (percentage of sales) Annual fixed cost Maintenance expense Annual growth rate of maintenance expense Marketing expense Annual growth rate of marketing expense 300,000,000.00 4.00% 20.00% 80,000,000.00 1,000,000.00 5.00% 500,000.00 1.00% 200,000.00 3.00% Training cost Annual growth rate of training costs CEO Salary in 2024 700,000.00 Buildings resale price in 2031 50,000,000.00 Machines resale price in 2031 10,000,000.00 Inventory in 2024 10,000,000.00 Inventory in 2023 7,000,000.00 Change in accounts payable in 2024 4,000,000.00 Accounts payable in 2024 10,000,000.00 Accounts Receivable in 2023 8,000,000.00 Accounts Receivable in 2024 11,000,000.00 Tax rate Discount rate 30.00% 12.00% Dividends in 2027 Dividend growth rate (per annum) 0.40 3.00%
Given Data Market capitalization on 28 March 2024 Feasibility study New Biotech Project useful lifetime (years) Building construction cost Machines and installation costs 139,138,000.00 1,000,000.00 7.00 210,000,000.00 490,000,000.00 Building tax allowable depreciable life (years) 30.00 Machines tax allowable depreciable life (years) 7.00 Loan 400,000,000.00 Term loan (years) 7.00 Interest rate (per annum) 6.00% Land lease 500,000.00 Sales in 2025 Annual growth rate of sales Annual variable cost (percentage of sales) Annual fixed cost Maintenance expense Annual growth rate of maintenance expense Marketing expense Annual growth rate of marketing expense 300,000,000.00 4.00% 20.00% 80,000,000.00 1,000,000.00 5.00% 500,000.00 1.00% 200,000.00 3.00% Training cost Annual growth rate of training costs CEO Salary in 2024 700,000.00 Buildings resale price in 2031 50,000,000.00 Machines resale price in 2031 10,000,000.00 Inventory in 2024 10,000,000.00 Inventory in 2023 7,000,000.00 Change in accounts payable in 2024 4,000,000.00 Accounts payable in 2024 10,000,000.00 Accounts Receivable in 2023 8,000,000.00 Accounts Receivable in 2024 11,000,000.00 Tax rate Discount rate 30.00% 12.00% Dividends in 2027 Dividend growth rate (per annum) 0.40 3.00%
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Calculate the cash flows for this question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education