Prepare a 12-month Master Budget for a company of your choosing. It can be a company that you are closely connect too or one randomly selected. COMPLETED IN EXCEL.As you are preparing the Master Budget, some information is NOT provided. You are required to decide or predict or forecast this information.Provide an introduction for the company you have chosen. The introduction should include the following:Name of companyLocation of companyName of ownerNature of the business.Type of productFiscal periodFor the company that you have selected - Prepare a 12-month Master Budget. Your submission must show each month’s activities.Here are some considerations to include in preparing the budget:You must forecast your sales, purchases, direct labour and manufacturing overhead for each month and any other information as requiredAll sales are on accountsExpected collections are to be 50% in the month of the sale, 30 % in the first month following the sale, and 20% in the second month following the sale.Production the company will end each month with sufficient inventory to cover 20% of the following month’s sales. The newyear started with 600 units in stock and plan to finish each year with 825 units in stock.It pays 60% of direct materials purchase in cash in the month of purchase and the balance is due in the month following the purchase. It pays all other items above in the month incurred, except for selling and administrative expenses that include $1,000 of amortization per month.Cost of Goods Sold: 60% of the sale and desired ending inventory 20% of next month’s salePayment Pattern: 40% of purchases paid in the month of the purchase and 60% paid in the next month.Cash in Bank – January 2020 is $20,000.The company expected to purchase equipment in March 2020 for $10,000.Dividend paid per quarter $2,000.Selling and administration expense per month $ 40,000.Equipment balance as at December 31, 2029 is $60,000. Accumulated depreciation – straight line; 5 yearsCommon stock is $ 6,00The company has access to a line of credit with the bank with the following terms – interest rate is 1% per month on the first day of the month, interest payable is calculated at 1% of the previous month’s outstanding balance. Borrowings in a given month are taken out at the beginning of the month.The company wishes to maintain a minimum balance of $10,000 at all times.Ensure that your total boxes correctly total up the rows in your columns.

Name of company Sunshine Corporation Location of company New York Name of…

Answered: Prepare a 12-month Master Budget for a…

Cornerstones of Cost Management (Cornerstones Series)

4th Edition

ISBN:9781305970663

Author:Don R. Hansen, Maryanne M. Mowen

Publisher:Don R. Hansen, Maryanne M. Mowen

Chapter3: Cost Behavior

Section: Chapter Questions

Problem 38P: Friendly Bank is attempting to determine the cost behavior of its small business lending operations....

See similar textbooks

Related questions

Concept explainers

Question

Prepare a 12-month Master Budget for a company of your choosing. It can be a company that you are closely connect too or one randomly selected. COMPLETED IN EXCEL.

As you are preparing the Master Budget, some information is NOT provided. You are required to decide or predict or forecast this information.

Provide an introduction for the company you have chosen. The introduction should include the following:

Name of company
Location of company
Name of owner
Nature of the business.
Type of product
Fiscal period

For the company that you have selected - Prepare a 12-month Master Budget. Your submission must show each month’s activities.
Here are some considerations to include in preparing the budget:

You must forecast your sales, purchases, direct labour and manufacturing overhead for each month and any other information as required
All sales are on accounts
Expected collections are to be 50% in the month of the sale, 30 % in the first month following the sale, and 20% in the second month following the sale.
Production the company will end each month with sufficient inventory to cover 20% of the following month’s sales. The newyear started with 600 units in stock and plan to finish each year with 825 units in stock.
It pays 60% of direct materials purchase in cash in the month of purchase and the balance is due in the month following the purchase. It pays all other items above in the month incurred, except for selling and administrative expenses that include $1,000 of amortization per month.
Cost of Goods Sold: 60% of the sale and desired ending inventory 20% of next month’s sale
Payment Pattern: 40% of purchases paid in the month of the purchase and 60% paid in the next month.
Cash in Bank – January 2020 is $20,000.
The company expected to purchase equipment in March 2020 for $10,000.
Dividend paid per quarter $2,000.
Selling and administration expense per month $ 40,000.
Equipment balance as at December 31, 2029 is $60,000. Accumulated depreciation – straight line; 5 years
Common stock is $ 6,00
The company has access to a line of credit with the bank with the following terms – interest rate is 1% per month on the first day of the month, interest payable is calculated at 1% of the previous month’s outstanding balance. Borrowings in a given month are taken out at the beginning of the month.
The company wishes to maintain a minimum balance of $10,000 at all times.
Ensure that your total boxes correctly total up the rows in your columns.

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 3 steps

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.