Preparation of financial statements and interpretation of operating results Below is the December 31, 2022 trial balance for Radnor City's General Fund. Trial Balance Account Debit Credit Estimated revenues-property taxes $500,000 Estimated revenues-intergovernmental 150,000 Estimated revenues-licenses and fees 100,000 Estimated revenues-fines 50,000 Budgetary fund balance Appropriations-general government 10,000 $159,000 Appropriations-parks and recreation 175,000 Appropriations-public safety 446,000 Appropriations-social services 30,000 Expenditures-public safety 441,000 Expenditures-general government 150,500 Expenditures-parks and recreation 170,500 Expenditures-social services 27,000 Cash 35,600 Property taxes receivable 67,200 Tax anticipation notes payable 10,000 Interest payable 800 Revenues-property taxes 497,000 Revenues-intergovernmental 154,000 Revenues-licenses and fees 99,000 Revenues-fines 48,000 Fund balance 62,000 Vouchers payable 21,000 Total $1,701,800 $1,701,800

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
Preparation of financial statements and interpretation of operating results
Below is the December 31, 2022 trial balance for Radnor City's General Fund.
Trial Balance
Account
Debit
Credit
Estimated revenues-property taxes
$500,000
Estimated revenues-intergovernmental
150,000
Estimated revenues-licenses and fees
100,000
Estimated revenues-fines
50,000
Budgetary fund balance
Appropriations-general government
10,000
$159,000
Appropriations-parks and recreation
175,000
Appropriations-public safety
446,000
Appropriations-social services
30,000
Expenditures-public safety
441,000
Expenditures-general government
150,500
Expenditures-parks and recreation
170,500
Expenditures-social services
27,000
Cash
35,600
Property taxes receivable
67,200
Tax anticipation notes payable
10,000
Interest payable
800
Revenues-property taxes
497,000
Revenues-intergovernmental
154,000
Revenues-licenses and fees
99,000
Revenues-fines
48,000
Fund balance
62,000
Vouchers payable
21,000
Total
$1,701,800 $1,701,800
Transcribed Image Text:Preparation of financial statements and interpretation of operating results Below is the December 31, 2022 trial balance for Radnor City's General Fund. Trial Balance Account Debit Credit Estimated revenues-property taxes $500,000 Estimated revenues-intergovernmental 150,000 Estimated revenues-licenses and fees 100,000 Estimated revenues-fines 50,000 Budgetary fund balance Appropriations-general government 10,000 $159,000 Appropriations-parks and recreation 175,000 Appropriations-public safety 446,000 Appropriations-social services 30,000 Expenditures-public safety 441,000 Expenditures-general government 150,500 Expenditures-parks and recreation 170,500 Expenditures-social services 27,000 Cash 35,600 Property taxes receivable 67,200 Tax anticipation notes payable 10,000 Interest payable 800 Revenues-property taxes 497,000 Revenues-intergovernmental 154,000 Revenues-licenses and fees 99,000 Revenues-fines 48,000 Fund balance 62,000 Vouchers payable 21,000 Total $1,701,800 $1,701,800
C) Prepare a budgetary comparison schedule.
Enter revenues and expenditures in order of magnitude (largest to smallest amounts).
Radnor City
General Fund
Budgetary Comparison Schedule
For the Year Ended December 31, 2022
Original
and Final
Budget
Actual
Variance
Revenues:
Property taxes
497,000 x $
0 x $
Intergovernmental
Licenses and fees
Fines
Total revenues
0 x
0 x
Expenditures:
Public safety
0 x
0 x
Parks and recreation
0 x
General government
0 x
0 x
Social services
Total expenditures
0 x
Revenues less expenditures
Fund balance at beginning +
0 x
Fund balance at end of year
$4
0 x $
0 x $
0 x
Transcribed Image Text:C) Prepare a budgetary comparison schedule. Enter revenues and expenditures in order of magnitude (largest to smallest amounts). Radnor City General Fund Budgetary Comparison Schedule For the Year Ended December 31, 2022 Original and Final Budget Actual Variance Revenues: Property taxes 497,000 x $ 0 x $ Intergovernmental Licenses and fees Fines Total revenues 0 x 0 x Expenditures: Public safety 0 x 0 x Parks and recreation 0 x General government 0 x 0 x Social services Total expenditures 0 x Revenues less expenditures Fund balance at beginning + 0 x Fund balance at end of year $4 0 x $ 0 x $ 0 x
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education