City of Smithville General Fund Operating statement account balances For year 2023 Estimated Revenues Dr(Cr) Revenues Dr(Cr) Balance Dr(Cr) Acct 3020/4020 Estimated Revenues-Property Taxes $1,877,413 $1,877,578 ($165) Acct 3030/4030 Estimated Revenues-Sales Taxes 1,578,000 1,579,203 (1,203) Acct 3040/4040 Estimated Revenues-Interest and Penalties on Taxes 15,000 12,571 2,429 Acct 3050/4050 Estimated Revenues-Licenses and Permits 500,000 497,960 2,040 Acct 3060/4060 Estimated Revenues-Fines and Forfeits 175,000 173,590 1,410 Acct 3070/4070 Estimated Revenues-Intergovernmental Revenue 789,000 789,000 0 Acct 3080/4080 Estimated Revenues-Charges for Services 659,720 661,253 (1,533) Acct 3090/4090 Estimated Revenues-Miscellaneous Revenues 91,300 91,250 50
City of Smithville General Fund Operating statement account balances For year 2023 Estimated Revenues Dr(Cr) Revenues Dr(Cr) Balance Dr(Cr) Acct 3020/4020 Estimated Revenues-Property Taxes $1,877,413 $1,877,578 ($165) Acct 3030/4030 Estimated Revenues-Sales Taxes 1,578,000 1,579,203 (1,203) Acct 3040/4040 Estimated Revenues-Interest and Penalties on Taxes 15,000 12,571 2,429 Acct 3050/4050 Estimated Revenues-Licenses and Permits 500,000 497,960 2,040 Acct 3060/4060 Estimated Revenues-Fines and Forfeits 175,000 173,590 1,410 Acct 3070/4070 Estimated Revenues-Intergovernmental Revenue 789,000 789,000 0 Acct 3080/4080 Estimated Revenues-Charges for Services 659,720 661,253 (1,533) Acct 3090/4090 Estimated Revenues-Miscellaneous Revenues 91,300 91,250 50
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
City of Smithville | |||||
General Fund | |||||
Operating statement account balances | |||||
For year 2023 | |||||
Estimated Revenues Dr(Cr) | Revenues Dr(Cr) | Balance Dr(Cr) | |||
Acct 3020/4020 | Estimated Revenues-Property Taxes | $1,877,413 | $1,877,578 | ($165) | |
Acct 3030/4030 | Estimated Revenues-Sales Taxes | 1,578,000 | 1,579,203 | (1,203) | |
Acct 3040/4040 | Estimated Revenues-Interest and Penalties on Taxes | 15,000 | 12,571 | 2,429 | |
Acct 3050/4050 | Estimated Revenues-Licenses and Permits | 500,000 | 497,960 | 2,040 | |
Acct 3060/4060 | Estimated Revenues-Fines and Forfeits | 175,000 | 173,590 | 1,410 | |
Acct 3070/4070 | Estimated Revenues-Intergovernmental Revenue | 789,000 | 789,000 | 0 | |
Acct 3080/4080 | Estimated Revenues-Charges for Services | 659,720 | 661,253 | (1,533) | |
Acct 3090/4090 | Estimated Revenues-Miscellaneous Revenues | 91,300 | 91,250 | 50 | |
Encumberances Dr(Cr) | Expenditures Dr(Cr) | Appropriations Cr(Dr) | Available Balance Cr(Dr) | ||
Acct 5020 / 6020 / 7020 | Appropriations-General Government | $1,500 | $1,175,043 | $1,178,000 | $1,457 |
Acct 5030 / 6030 / 7030 | Appropriations-Public Safety | 0 | 2,214,350 | 2,215,000 | 650 |
Acct 5040 / 6040 / 7040 | Appropriations-Public Works | 10,391 | 862,998 | 875,700 | 2,311 |
Acct 5050 / 6050 / 7050 | Appropriations-Health and Welfare | 0 | 876,380 | 735,000 | (141,380) |
Acct 5060 / 6060 / 7060 | Appropriations-Culture and Recreation | 1,580 | 503,418 | 647,500 | 142,502 |
e. Prepare a reconciliation of total expenditures
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education