Please create an example of an Cash Flow Statment for this business:
Please create an example of an
Total Cost of Production for One Month:
Fixed Costs:
|
Warehouse Space Rent |
$600.00 |
|
Wages |
$1800.00 |
|
Utilities (Water, Electricity, Gas) |
$700.00 |
|
Loan Repayment |
$800.00 |
|
Total |
$3900.00 |
Variable Costs:
|
Ingredients: Fruits, Sweetener, Spices |
$1200.00 |
|
Plastic Bottles (1000) |
$900.00 |
|
Labels (1000) |
$300.00 |
|
Total |
$2400.00 |
Total Quantity Produced: 1000 Juice Bottles/ 500 Liters
Time Period : One Month.
Total Production Cost for One Month Period= Fixed Cost + Variable Costs
= $3900.00+$2400.00
=$6300.00
Total Production Costs equates to $6300.00.
Therefore Tropical Sips incurs a total of $6300.00 ec dollars for one month when 500 liters or 1000 500ml juice bottles are produced.
At an introductory price of $7.00 each a total revenue of $7000.00 is generated.
=1000 *$7.00= $7000.00
Thus at an introductory price of $7.00, a profit of $700.00 is generated.
Step by step
Solved in 3 steps
