beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $2,000,000 Selling expenses—variable $109,000 Direct materials 550,000 Selling expenses—fixed 58,000 Direct labor 400,000 Administrative expenses—variable 21,000 Manufacturing overhead—variable 420,000 Administrative expenses—fixed 52,000 Manufacturing overhead—fixed 190,000 Prepare a CVP income statement for 2020 based on management’s
beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $2,000,000 Selling expenses—variable $109,000 Direct materials 550,000 Selling expenses—fixed 58,000 Direct labor 400,000 Administrative expenses—variable 21,000 Manufacturing overhead—variable 420,000 Administrative expenses—fixed 52,000 Manufacturing overhead—fixed 190,000 Prepare a CVP income statement for 2020 based on management’s
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Carla Vista Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs.
Sales | $2,000,000 | Selling expenses—variable | $109,000 | |||
---|---|---|---|---|---|---|
Direct materials | 550,000 | Selling expenses—fixed | 58,000 | |||
Direct labor | 400,000 | Administrative expenses—variable | 21,000 | |||
Manufacturing |
420,000 | Administrative expenses—fixed | 52,000 | |||
Manufacturing overhead—fixed | 190,000 |
Prepare a CVP income statement for 2020 based on management’s estimates. Calculate variable cost per bottle.
![Administrative Expenses
Contribution Margin
Cost of Goods Sold
Fixed Expenses
Net Income/(Loss)
Sales
Selling Expenses
Total Fixed Expenses
Total Variable Expenses
Variable Expenses
Gross Profit](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1031e432-ed5a-4225-92f7-6dc5c9ed931e%2F5452f8db-d2bd-41b0-84e2-baf2e40f7eb4%2Ffprbopa_processed.png&w=3840&q=75)
Transcribed Image Text:Administrative Expenses
Contribution Margin
Cost of Goods Sold
Fixed Expenses
Net Income/(Loss)
Sales
Selling Expenses
Total Fixed Expenses
Total Variable Expenses
Variable Expenses
Gross Profit
![Sales
Contribution Margin
Fixed Expenses
Selling Expenses
Administrative Expenses
Total Fixed Expenses
Net Income/(Loss)
>
CARLA VISTA COMPANY
CVP Income Statement (Estimated)
190000
58000 i
52000
tA
2000000
1500000
500000
300000 i
200000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1031e432-ed5a-4225-92f7-6dc5c9ed931e%2F5452f8db-d2bd-41b0-84e2-baf2e40f7eb4%2Fdw9iaf7_processed.png&w=3840&q=75)
Transcribed Image Text:Sales
Contribution Margin
Fixed Expenses
Selling Expenses
Administrative Expenses
Total Fixed Expenses
Net Income/(Loss)
>
CARLA VISTA COMPANY
CVP Income Statement (Estimated)
190000
58000 i
52000
tA
2000000
1500000
500000
300000 i
200000
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education