Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $342,000 in cash. The subsidiary's stockholders' equity accounts totaled $326,000, and the noncontrolling interest had a fair value of $38,000 on that day. However, a building (with a nine-year remaining life) in Brey's accounting records was undervalued by $18,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (six-year remaining life). Brey reported net income from its own operations of $64,000 in 2019 and $80,000 in 2020. Brey declared dividends of $19,000 in 2019 and $23,000 in 2020. Brey sells inventory to Pitino as follows: Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price) 2019 $ 69,000 $ 115,000 $ 25,000 2020 81,000 135,000 37,500 2021 92,800 160,000 50,000 At December 31, 2021, Pitino owes Brey $16,000 for inventory acquired during the period. The following separate account balances are for these two companies for December 31, 2021, and the year then ended. Note: Parentheses indicate a credit balance. Pitino Brey Sales revenues $ (862,000 ) $ (366,000 ) Cost of goods sold 515,000 209,000 Expenses 185,400 67,000 Equity in earnings of Brey (68,400 ) 0 Net income $ (230,000 ) $ (90,000 ) Retained earnings, 1/1/21 $ (488,000 ) $ (278,000 ) Net income (above) (230,000 ) (90,000 ) Dividends declared 136,000 27,000 Retained earnings, 12/31/21 $ (582,000 ) $ (341,000 ) Cash and receivables $ 146,000 $ 98,000 Inventory 255,000 136,000 Investment in Brey 450,000 0 Land, buildings, and equipment (net) 964,000 328,000 Total assets $ 1,815,000 $ 562,000 Liabilities $ (718,000 ) $ (71,000 ) Common stock (515,000 ) (150,000 ) Retained earnings, 12/31/21 (582,000 ) (341,000 ) Total liabilities and equities $ (1,815,000 ) $ (562,000 ) What was the annual amortization resulting from the acquisition-date fair-value allocations? Were the intra-entity transfers upstream or downstream? What intra-entity gross profit in inventory existed as of January 1, 2021?
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $342,000 in cash. The subsidiary's
Brey reported net income from its own operations of $64,000 in 2019 and $80,000 in 2020. Brey declared dividends of $19,000 in 2019 and $23,000 in 2020.
Brey sells inventory to Pitino as follows:
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2019 | $ | 69,000 | $ | 115,000 | $ | 25,000 | |||
2020 | 81,000 | 135,000 | 37,500 | ||||||
2021 | 92,800 | 160,000 | 50,000 | ||||||
At December 31, 2021, Pitino owes Brey $16,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2021, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (862,000 | ) | $ | (366,000 | ) | |
Cost of goods sold | 515,000 | 209,000 | |||||
Expenses | 185,400 | 67,000 | |||||
Equity in earnings of Brey | (68,400 | ) | 0 | ||||
Net income | $ | (230,000 | ) | $ | (90,000 | ) | |
$ | (488,000 | ) | $ | (278,000 | ) | ||
Net income (above) | (230,000 | ) | (90,000 | ) | |||
Dividends declared | 136,000 | 27,000 | |||||
Retained earnings, 12/31/21 | $ | (582,000 | ) | $ | (341,000 | ) | |
Cash and receivables | $ | 146,000 | $ | 98,000 | |||
Inventory | 255,000 | 136,000 | |||||
Investment in Brey | 450,000 | 0 | |||||
Land, buildings, and equipment (net) | 964,000 | 328,000 | |||||
Total assets | $ | 1,815,000 | $ | 562,000 | |||
Liabilities | $ | (718,000 | ) | $ | (71,000 | ) | |
Common stock | (515,000 | ) | (150,000 | ) | |||
Retained earnings, 12/31/21 | (582,000 | ) | (341,000 | ) | |||
Total liabilities and equities | $ | (1,815,000 | ) | $ | (562,000 | ) | |
-
What was the annual amortization resulting from the acquisition-date fair-value allocations?
-
Were the intra-entity transfers upstream or downstream?
-
What intra-entity gross profit in inventory existed as of January 1, 2021?
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images