Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $351,000 in cash. The subsidiary's stockholders' equity accounts totaled $335,000, and the noncontrolling interest had a fair value of $39,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $15,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (four-year remaining life).   Brey reported net income from its own operations of $65,000 in 2019 and $81,000 in 2020. Brey declared dividends of $19,500 in 2019 and $23,500 in 2020.   Brey sells inventory to Pitino as follows:   Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price) 2019 $ 70,000   $ 120,000   $ 26,000   2020   77,000     140,000     38,000   2021   99,000     165,000     40,000       At December 31, 2021, Pitino owes Brey $17,000 for inventory acquired during the period.   The following separate account balances are for these two companies for December 31, 2021, and the year then ended.   Note: Parentheses indicate a credit balance.     Pitino Brey Sales revenues $ (864,000 )   $ (371,000 ) Cost of goods sold   516,000       210,000   Expenses   185,500       60,000   Equity in earnings of Brey   (81,540 )     0   Net income $ (244,040 )   $ (101,000 ) Retained earnings, 1/1/21 $ (490,000 )   $ (280,000 ) Net income (above)   (244,040 )     (101,000 ) Dividends declared   130,000       20,000   Retained earnings, 12/31/21 $ (604,040 )   $ (361,000 ) Cash and receivables $ 147,000     $ 99,000   Inventory   260,000       141,000   Investment in Brey   471,150       0   Land, buildings, and equipment (net)   965,000       329,000   Total assets $ 1,843,150     $ 569,000   Liabilities $ (719,110 )   $ (50,000 ) Common stock   (520,000 )     (158,000 ) Retained earnings, 12/31/21   (604,040 )     (361,000 ) Total liabilities and equity $ (1,843,150 )   $ (569,000 )     What was the annual amortization resulting from the acquisition-date fair-value allocations? Were the intra-entity transfers upstream or downstream? What intra-entity gross profit in inventory existed as of January 1, 2021? What intra-entity gross profit in inventory existed as of December 31, 2021? What amounts make up the $81,540 Equity Earnings of Brey account balance for 2021? What is the net income attributable to the noncontrolling interest for 2021? What amounts make up the $471,150 Investment in Brey account balance as of December 31, 2021? Prepare the 2021 worksheet entry to eliminate the subsidiary’s beginning owners’ equity balances. Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $351,000 in cash. The subsidiary's stockholders' equity accounts totaled $335,000, and the noncontrolling interest had a fair value of $39,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $15,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (four-year remaining life).

 

Brey reported net income from its own operations of $65,000 in 2019 and $81,000 in 2020. Brey declared dividends of $19,500 in 2019 and $23,500 in 2020.

 

Brey sells inventory to Pitino as follows:

 

Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price)
2019 $ 70,000   $ 120,000   $ 26,000  
2020   77,000     140,000     38,000  
2021   99,000     165,000     40,000  
 

 

At December 31, 2021, Pitino owes Brey $17,000 for inventory acquired during the period.

 

The following separate account balances are for these two companies for December 31, 2021, and the year then ended.

 

Note: Parentheses indicate a credit balance.

 

  Pitino Brey
Sales revenues $ (864,000 )   $ (371,000 )
Cost of goods sold   516,000       210,000  
Expenses   185,500       60,000  
Equity in earnings of Brey   (81,540 )     0  
Net income $ (244,040 )   $ (101,000 )
Retained earnings, 1/1/21 $ (490,000 )   $ (280,000 )
Net income (above)   (244,040 )     (101,000 )
Dividends declared   130,000       20,000  
Retained earnings, 12/31/21 $ (604,040 )   $ (361,000 )
Cash and receivables $ 147,000     $ 99,000  
Inventory   260,000       141,000  
Investment in Brey   471,150       0  
Land, buildings, and equipment (net)   965,000       329,000  
Total assets $ 1,843,150     $ 569,000  
Liabilities $ (719,110 )   $ (50,000 )
Common stock   (520,000 )     (158,000 )
Retained earnings, 12/31/21   (604,040 )     (361,000 )
Total liabilities and equity $ (1,843,150 )   $ (569,000 )
 

 

  1. What was the annual amortization resulting from the acquisition-date fair-value allocations?

  2. Were the intra-entity transfers upstream or downstream?

  3. What intra-entity gross profit in inventory existed as of January 1, 2021?

  4. What intra-entity gross profit in inventory existed as of December 31, 2021?

  5. What amounts make up the $81,540 Equity Earnings of Brey account balance for 2021?

  6. What is the net income attributable to the noncontrolling interest for 2021?

  7. What amounts make up the $471,150 Investment in Brey account balance as of December 31, 2021?

  8. Prepare the 2021 worksheet entry to eliminate the subsidiary’s beginning owners’ equity balances.

  9. Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education