Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $351,000 in cash. The subsidiary's stockholders' equity accounts totaled $335,000, and the noncontrolling interest had a fair value of $39,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $15,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (four-year remaining life). Brey reported net income from its own operations of $65,000 in 2019 and $81,000 in 2020. Brey declared dividends of $19,500 in 2019 and $23,500 in 2020. Brey sells inventory to Pitino as follows: Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price) 2019 $ 70,000 $ 120,000 $ 26,000 2020 77,000 140,000 38,000 2021 99,000 165,000 40,000 At December 31, 2021, Pitino owes Brey $17,000 for inventory acquired during the period. The following separate account balances are for these two companies for December 31, 2021, and the year then ended. Note: Parentheses indicate a credit balance. Pitino Brey Sales revenues $ (864,000 ) $ (371,000 ) Cost of goods sold 516,000 210,000 Expenses 185,500 60,000 Equity in earnings of Brey (81,540 ) 0 Net income $ (244,040 ) $ (101,000 ) Retained earnings, 1/1/21 $ (490,000 ) $ (280,000 ) Net income (above) (244,040 ) (101,000 ) Dividends declared 130,000 20,000 Retained earnings, 12/31/21 $ (604,040 ) $ (361,000 ) Cash and receivables $ 147,000 $ 99,000 Inventory 260,000 141,000 Investment in Brey 471,150 0 Land, buildings, and equipment (net) 965,000 329,000 Total assets $ 1,843,150 $ 569,000 Liabilities $ (719,110 ) $ (50,000 ) Common stock (520,000 ) (158,000 ) Retained earnings, 12/31/21 (604,040 ) (361,000 ) Total liabilities and equity $ (1,843,150 ) $ (569,000 ) What was the annual amortization resulting from the acquisition-date fair-value allocations? Were the intra-entity transfers upstream or downstream? What intra-entity gross profit in inventory existed as of January 1, 2021? What intra-entity gross profit in inventory existed as of December 31, 2021? What amounts make up the $81,540 Equity Earnings of Brey account balance for 2021? What is the net income attributable to the noncontrolling interest for 2021? What amounts make up the $471,150 Investment in Brey account balance as of December 31, 2021? Prepare the 2021 worksheet entry to eliminate the subsidiary’s beginning owners’ equity balances. Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $351,000 in cash. The subsidiary's
Brey reported net income from its own operations of $65,000 in 2019 and $81,000 in 2020. Brey declared dividends of $19,500 in 2019 and $23,500 in 2020.
Brey sells inventory to Pitino as follows:
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2019 | $ | 70,000 | $ | 120,000 | $ | 26,000 | |||
2020 | 77,000 | 140,000 | 38,000 | ||||||
2021 | 99,000 | 165,000 | 40,000 | ||||||
At December 31, 2021, Pitino owes Brey $17,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2021, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (864,000 | ) | $ | (371,000 | ) | |
Cost of goods sold | 516,000 | 210,000 | |||||
Expenses | 185,500 | 60,000 | |||||
Equity in earnings of Brey | (81,540 | ) | 0 | ||||
Net income | $ | (244,040 | ) | $ | (101,000 | ) | |
$ | (490,000 | ) | $ | (280,000 | ) | ||
Net income (above) | (244,040 | ) | (101,000 | ) | |||
Dividends declared | 130,000 | 20,000 | |||||
Retained earnings, 12/31/21 | $ | (604,040 | ) | $ | (361,000 | ) | |
Cash and receivables | $ | 147,000 | $ | 99,000 | |||
Inventory | 260,000 | 141,000 | |||||
Investment in Brey | 471,150 | 0 | |||||
Land, buildings, and equipment (net) | 965,000 | 329,000 | |||||
Total assets | $ | 1,843,150 | $ | 569,000 | |||
Liabilities | $ | (719,110 | ) | $ | (50,000 | ) | |
Common stock | (520,000 | ) | (158,000 | ) | |||
Retained earnings, 12/31/21 | (604,040 | ) | (361,000 | ) | |||
Total liabilities and equity | $ | (1,843,150 | ) | $ | (569,000 | ) | |
-
What was the annual amortization resulting from the acquisition-date fair-value allocations?
-
Were the intra-entity transfers upstream or downstream?
-
What intra-entity gross profit in inventory existed as of January 1, 2021?
-
What intra-entity gross profit in inventory existed as of December 31, 2021?
-
What amounts make up the $81,540 Equity Earnings of Brey account balance for 2021?
-
What is the net income attributable to the noncontrolling interest for 2021?
-
What amounts make up the $471,150 Investment in Brey account balance as of December 31, 2021?
-
Prepare the 2021 worksheet entry to eliminate the subsidiary’s beginning owners’ equity balances.
-
Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)