On January 1, 2021, Access IT Company exchanged $1,080,000 for 45 percent of the outstanding voting stock of Net Connect. Especially attractive to Access IT was a research project underway at Net Connect that would enhance both the speed and quantity of client-accessible data. Although not recorded in Net Connect's financial records, the fair value of the research project was considered to be $2,040,000.   In contractual agreements with the sole owner of the remaining 55 percent of Net Connect, Access IT was granted (1) various decision-making rights over Net Connect's operating decisions and (2) special service purchase provisions at below-market rates. As a result of these contractual agreements, Access IT established itself as the primary beneficiary of Net Connect. Immediately after the purchase, Access IT and Net Connect presented the following balance sheets: (Note: Parentheses indicate credit balances.)     Access IT   Net Connect Cash $ 69,000     $ 49,000   Investment in Net Connect   1,080,000           Capitalized software   989,000       164,000   Computer equipment   1,074,000       64,000   Communications equipment   924,000       344,000   Patent           199,000   Total assets $ 4,136,000     $ 820,000   Long-term debt $ (949,000 )   $ (624,000 ) Common stock-Access IT   (2,740,000 )         Common stock-Net Connect           (49,000 ) Retained earnings   (447,000 )     (147,000 ) Total liabilities and equity $ (4,136,000 )   $ (820,000 )     Each of the above amounts represents a fair value at January 1, 2021. The fair value of the 55 percent of Net Connect shares not owned by Access IT was estimated at $1,320,000.   Prepare an acquisition-date consolidation worksheet for Access IT and its variable interest entity. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

On January 1, 2021, Access IT Company exchanged $1,080,000 for 45 percent of the outstanding voting stock of Net Connect. Especially attractive to Access IT was a research project underway at Net Connect that would enhance both the speed and quantity of client-accessible data. Although not recorded in Net Connect's financial records, the fair value of the research project was considered to be $2,040,000.

 

In contractual agreements with the sole owner of the remaining 55 percent of Net Connect, Access IT was granted (1) various decision-making rights over Net Connect's operating decisions and (2) special service purchase provisions at below-market rates. As a result of these contractual agreements, Access IT established itself as the primary beneficiary of Net Connect. Immediately after the purchase, Access IT and Net Connect presented the following balance sheets:

(Note: Parentheses indicate credit balances.)

 

  Access IT   Net Connect
Cash $ 69,000     $ 49,000  
Investment in Net Connect   1,080,000          
Capitalized software   989,000       164,000  
Computer equipment   1,074,000       64,000  
Communications equipment   924,000       344,000  
Patent           199,000  
Total assets $ 4,136,000     $ 820,000  
Long-term debt $ (949,000 )   $ (624,000 )
Common stock-Access IT   (2,740,000 )        
Common stock-Net Connect           (49,000 )
Retained earnings   (447,000 )     (147,000 )
Total liabilities and equity $ (4,136,000 )   $ (820,000 )
 

 

Each of the above amounts represents a fair value at January 1, 2021. The fair value of the 55 percent of Net Connect shares not owned by Access IT was estimated at $1,320,000.

 

Prepare an acquisition-date consolidation worksheet for Access IT and its variable interest entity. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)

**ACCESS IT COMPANY AND NET CONNECT**

**Consolidation Worksheet**

**At January 1, 2021**

|                | **Access IT** | **Net Connect** | **Consolidation Entries** | **Consolidated** |
|----------------|---------------|-----------------|---------------------------|------------------|
|                |               |                 | **Debit** | **Credit** | **NCI** | **Balances** |
| **Cash**       | $69,000       | $49,000         |           |           |        |              |
| **Investment in Net Connect** | 1,080,000 |       |           |           |        |              |
| **Capitalized software** | 989,000 | $164,000   |           |           |        |              |
| **Computer equipment** | 1,074,000 | $64,000    |           |           |        |              |
| **Communications equipment** | 924,000 | $344,000 |           |           |        |              |
| **Research and development asset** |       |               |           |           |        |              |
| **Patent**  |               | $199,000         |           |           |        |              |
| **Goodwill** |             |                 |           |           |        |              |
| **Total assets** | $4,136,000   | $820,000         |           |           |        | $0            |
|                |               |                 |           |           |        |              |
| **Long-term debt** | $(949,000)  | $(624,000)      |           |           |        |              |
| **Common stock—Access IT** | $(2,740,000) |               |           |           |        |              |
| **Common stock—Net Connect** |        | $(49,000)        |           |           |        |              |
| **Retained earnings** | $(447,000)   | $(147,000)       |           |           |        |              |
| **Noncontrolling interest** |         |                 |           |           |        |              |
| **Total liabilities and equity** | $(4,136,000) | $(820,000)      |           |           | $0     | $0            |

---

This worksheet provides a financial overview of the consolidation of Access IT
Transcribed Image Text:**ACCESS IT COMPANY AND NET CONNECT** **Consolidation Worksheet** **At January 1, 2021** | | **Access IT** | **Net Connect** | **Consolidation Entries** | **Consolidated** | |----------------|---------------|-----------------|---------------------------|------------------| | | | | **Debit** | **Credit** | **NCI** | **Balances** | | **Cash** | $69,000 | $49,000 | | | | | | **Investment in Net Connect** | 1,080,000 | | | | | | | **Capitalized software** | 989,000 | $164,000 | | | | | | **Computer equipment** | 1,074,000 | $64,000 | | | | | | **Communications equipment** | 924,000 | $344,000 | | | | | | **Research and development asset** | | | | | | | | **Patent** | | $199,000 | | | | | | **Goodwill** | | | | | | | | **Total assets** | $4,136,000 | $820,000 | | | | $0 | | | | | | | | | | **Long-term debt** | $(949,000) | $(624,000) | | | | | | **Common stock—Access IT** | $(2,740,000) | | | | | | | **Common stock—Net Connect** | | $(49,000) | | | | | | **Retained earnings** | $(447,000) | $(147,000) | | | | | | **Noncontrolling interest** | | | | | | | | **Total liabilities and equity** | $(4,136,000) | $(820,000) | | | $0 | $0 | --- This worksheet provides a financial overview of the consolidation of Access IT
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education