Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for $802,720 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $1,003,400 although Sierra's book value was only $690,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values as follows: Book Value Fair Value $ 65,000 287,000 122,000 (176,000) $ 290,000 263,000 216,000 (157,600) Land Buildings and equipment (10-year remaining life) Copyright (20-year remaining life) Notes payable (due in 8 years) For internal reporting purposes, Padre, Inc., employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2021, for both companies.
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for $802,720 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $1,003,400 although Sierra's book value was only $690,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values as follows: Book Value Fair Value $ 65,000 287,000 122,000 (176,000) $ 290,000 263,000 216,000 (157,600) Land Buildings and equipment (10-year remaining life) Copyright (20-year remaining life) Notes payable (due in 8 years) For internal reporting purposes, Padre, Inc., employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2021, for both companies.
Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter12: Intangibles
Section: Chapter Questions
Problem 18E
Related questions
Question
![Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for
$802,720 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed
at $1,003,400 although Sierra's book value was only $690,000. Also, several individual items on Sierra's financial
records had fair values that differed from their book values as follows:
Fair Value
$ 290,000
263,000
216,000
(157,600)
Book Value
$ 65,000
287,000
122,000
(176,000)
Land
Buildings and equipment (10-year remaining life)
Copyright (20-year remaining life)
Notes payable (due in 8 years)
For internal reporting purposes, Padre, Inc., employs the equity method to account for this investment. The
following account balances are for the year ending December 31, 2021, for both companies.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa92125e1-6c9a-413f-8430-8fbeeff84ac1%2F352fc548-8c9b-476c-8841-3b214a5f06b9%2Fdalxaul_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for
$802,720 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed
at $1,003,400 although Sierra's book value was only $690,000. Also, several individual items on Sierra's financial
records had fair values that differed from their book values as follows:
Fair Value
$ 290,000
263,000
216,000
(157,600)
Book Value
$ 65,000
287,000
122,000
(176,000)
Land
Buildings and equipment (10-year remaining life)
Copyright (20-year remaining life)
Notes payable (due in 8 years)
For internal reporting purposes, Padre, Inc., employs the equity method to account for this investment. The
following account balances are for the year ending December 31, 2021, for both companies.
![Padre
Sierra
(684,900)
432,000
11,600
Revenues
$(1,394,980)
Cost of goods sold
Depreciation expense
Amortization expense
Interest expense
774,000
274,000
6,100
9,200
52,100
Equity in income of Sierra
(177,120)
Net income
2$
(472,000)
$
(226,000)
Retained earnings, 1/1/21
$(1,275,000)
(472,000)
(530,000)
(226,000)
65,000
Net income
Dividends declared
260,000
Retained earnings, 12/31/21
$(1,487,000)
(691,000)
856,160
927,840
360,000
909,000
Current assets
764,700
Investment in Sierra
65,000
275,400
115,900
$ 1,221,000
Land
Buildings and equipment (net)
Copyright
$ 3,053,000
$ (275,000)
(541,000)
(300,000)
(450,000)
(1,487,000)
Total assets
Accounts payable
Notes payable
(194,000)
(176,000)
(100,000)
(60,000)
(691,000)
$ (1,221,000)
Common stock
Additional paid-in capital
Retained earnings (above)
Total liabilities and equities
$(3,053,000)
At year-end, there were no intra-entity receivables or payables.
Prepare a worksheet to consolidate the financial statements of these two companies. (For accounts where multiple
consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit
column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the
credit column of the worksheet. Input all amounts as positive values.)](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa92125e1-6c9a-413f-8430-8fbeeff84ac1%2F352fc548-8c9b-476c-8841-3b214a5f06b9%2F1rligqm_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Padre
Sierra
(684,900)
432,000
11,600
Revenues
$(1,394,980)
Cost of goods sold
Depreciation expense
Amortization expense
Interest expense
774,000
274,000
6,100
9,200
52,100
Equity in income of Sierra
(177,120)
Net income
2$
(472,000)
$
(226,000)
Retained earnings, 1/1/21
$(1,275,000)
(472,000)
(530,000)
(226,000)
65,000
Net income
Dividends declared
260,000
Retained earnings, 12/31/21
$(1,487,000)
(691,000)
856,160
927,840
360,000
909,000
Current assets
764,700
Investment in Sierra
65,000
275,400
115,900
$ 1,221,000
Land
Buildings and equipment (net)
Copyright
$ 3,053,000
$ (275,000)
(541,000)
(300,000)
(450,000)
(1,487,000)
Total assets
Accounts payable
Notes payable
(194,000)
(176,000)
(100,000)
(60,000)
(691,000)
$ (1,221,000)
Common stock
Additional paid-in capital
Retained earnings (above)
Total liabilities and equities
$(3,053,000)
At year-end, there were no intra-entity receivables or payables.
Prepare a worksheet to consolidate the financial statements of these two companies. (For accounts where multiple
consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit
column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the
credit column of the worksheet. Input all amounts as positive values.)
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 11 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Intermediate Accounting: Reporting And Analysis](https://www.bartleby.com/isbn_cover_images/9781337788281/9781337788281_smallCoverImage.jpg)
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
![Intermediate Accounting: Reporting And Analysis](https://www.bartleby.com/isbn_cover_images/9781337788281/9781337788281_smallCoverImage.jpg)
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning