Padre, Incorporated, buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2024, for $791,520 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $989,400, although Sierra's book value was only $638,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values as follows: Land Account Buildings and equipment (10-year remaining life) Copyright (20-year remaining life) Book Value $ 65,200 Fair Value $ 307,200 295,000 104,000 276,000 218,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Padre, Incorporated, buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2024, for $791,520 cash.
At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $989,400, although Sierra's book
value was only $638,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values
as follows:
Account
Land
Buildings and equipment (10-year remaining life)
Copyright (20-year remaining life)
Notes payable (due in 8 years)
Book Value
$ 65,200
295,000
Fair Value
$ 307,200
276,000
104,000
(187,000)
218,000
(172,600)
For internal reporting purposes, Padre, Incorporated, employs the equity method to account for this investment. The following account
balances are for the year ending December 31, 2024, for both companies.
Account
Revenues
Cost of goods sold
Depreciation expense
Amortization expense
Interest expense
Equity in income of Sierra
Net income
Retained earnings, 1/1/24
Net income
Dividends declared
Retained earnings, 12/31/24
Current assets
Investment in Sierra
Land
Buildings and equipment (net)
Copyright
Total assets
Accounts payable
Notes payable
Common stock
Additional paid-in capital
Retained earnings (above)
Total liabilities and equities
At year-end, there were no intra-entity receivables or payables.
Required:
Padre
$ (1,401,180)
770,000
264,000
0
50,700
(151,520)
$ (468,000)
$ (1,492,500)
(468,000)
260,000
$ (1,700,500)
$ 998,460
891,040
349,000
944,000
0
$ 3,182,500
$ (205,000)
(527,000)
(300,000)
(450,000)
(1,700,500)
$ (3,182,500)
Prepare a worksheet to consolidate the financial statements of these two companies.
Sierra
$ (647,000)
426,000
15,500
5,200
5,300
0
$ (195,000)
$ (478,000)
(195,000)
65,000
$ (608,000)
$ 681,500
0
65,200
279,500
98,800
$ 1,125,000
$ (170,000)
(187,000)
(100,000)
(60,000)
(608,000)
$ (1,125,000)
For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount
in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit
column of the worksheet. Input all amounts as positive values.
Transcribed Image Text:Padre, Incorporated, buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2024, for $791,520 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $989,400, although Sierra's book value was only $638,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values as follows: Account Land Buildings and equipment (10-year remaining life) Copyright (20-year remaining life) Notes payable (due in 8 years) Book Value $ 65,200 295,000 Fair Value $ 307,200 276,000 104,000 (187,000) 218,000 (172,600) For internal reporting purposes, Padre, Incorporated, employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2024, for both companies. Account Revenues Cost of goods sold Depreciation expense Amortization expense Interest expense Equity in income of Sierra Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Current assets Investment in Sierra Land Buildings and equipment (net) Copyright Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings (above) Total liabilities and equities At year-end, there were no intra-entity receivables or payables. Required: Padre $ (1,401,180) 770,000 264,000 0 50,700 (151,520) $ (468,000) $ (1,492,500) (468,000) 260,000 $ (1,700,500) $ 998,460 891,040 349,000 944,000 0 $ 3,182,500 $ (205,000) (527,000) (300,000) (450,000) (1,700,500) $ (3,182,500) Prepare a worksheet to consolidate the financial statements of these two companies. Sierra $ (647,000) 426,000 15,500 5,200 5,300 0 $ (195,000) $ (478,000) (195,000) 65,000 $ (608,000) $ 681,500 0 65,200 279,500 98,800 $ 1,125,000 $ (170,000) (187,000) (100,000) (60,000) (608,000) $ (1,125,000) For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Accounting for Liquidation of Companies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education