1/2RO 100%FindP Co acquired 75% of the shares in S Co on 1 January 20X2 when the retained eanings of S Co stoodat $10,000. The fair value of the NCI at the date of acquisition was $15,000. During the year to 31December 20X2, S Co sold goods to P Co for $20,000 at a mark-up of 25%. 50% of these goods werestill unsold by P Co at the end of the year. At the same date, P Co owed S Co $12,000 for goods boughtand this debt is included in the trade payables of P Co and the trade receivables of S CoDraft statements of financial position of each company at 31 December 20X2 were as follows.P Co%24S Co24242.AssetsNon-current assetsTangible assetsInvestment in S Co at cost80,00046,00040,000126,000Current assetsTrade receivables30,00010,00025,0005,000Inventories40,000166,00030,00070,000Total assetsEquity and liabilitiesEquityOrdinary shares of $1 eachRetained earnings100,00045,00030,00022,000145,00052,000Current liabilitiesTrade payablesTotal equity and liabilities21,000166,00018,00070,000RequiredPrepare a draft consolidated statement of financial position for P Co.Solution36°CAWTo download more visit http://freeaccastuc2318

A consolidated financial position statement is a key fiscal summary if there should be an occurrence…

P Co acquired 75% of the shares in S Co on 1 January 20X2 when the retained earnings of S Co stood at $10,000. The fair value of the NCI at the date of acquisition was $15,000. During the year to 31 December 20X2, S Co sold goods to P Co for $20,000 at a mark-up of 25%. 50% of these goods were still unsold by P Co at the end of the year. At the same date, P Co owed S Co $12,000 for goods bought and this debt is included in the trade payables of P Co and the trade receivables of S Co. Draft statements of financial position of each company at 31 December 20X2 were as follows. P Co %24 S Co 2. %24 Assets Non-current assets Tangible assets Investment in S Co at cost 40,000 80,000 46,000 126,000 Current assets Trade receivables 30,000 10,000 25,000 5,000 Inventories 40,000 166,000 30,000 70,000 Total assets Equity and liabilities Equity Ordinary shares of $1 each Retained earnings 100,000 45,000 30,000 22,000 145,000 52,000 Current liabilities Trade payables Total equity and liabilities 21,000 166,000 18,000 70,000 Required Prepare a draft consolidated statement of financial position for P Co.

P Co acquired 75% of the shares in S Co on 1 January 20X2 when the retained earnings of S Co stood at $10,000. The fair value of the NCI at the date of acquisition was $15,000. During the year to 31 December 20X2, S Co sold goods to P Co for $20,000 at a mark-up of 25%. 50% of these goods were still unsold by P Co at the end of the year. At the same date, P Co owed S Co $12,000 for goods bought and this debt is included in the trade payables of P Co and the trade receivables of S Co. Draft statements of financial position of each company at 31 December 20X2 were as follows. P Co %24 S Co 2. %24 Assets Non-current assets Tangible assets Investment in S Co at cost 40,000 80,000 46,000 126,000 Current assets Trade receivables 30,000 10,000 25,000 5,000 Inventories 40,000 166,000 30,000 70,000 Total assets Equity and liabilities Equity Ordinary shares of $1 each Retained earnings 100,000 45,000 30,000 22,000 145,000 52,000 Current liabilities Trade payables Total equity and liabilities 21,000 166,000 18,000 70,000 Required Prepare a draft consolidated statement of financial position for P Co.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: P Markets Co. purchased 60% of S Ltd’s ordinary share capital on 1 January 20X4 for $540,000. The…

A: Net assets refer to the value of assets after all the liabilities. It is computed by subtracting the…

Q: alculate for Parent for the year ended December 31, year 3: a) total consolidated income

A: Parent company: A company having controlling interest in another company is known as parent company.…

Q: Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for…

A: Consolidated statement is a financial statements of an entity with subsidiary or multiple…

Q: uity shares in Frais on 1 January 20X1. During entory to Frais at a sales price of £50,000. None d a…

A: Consolidated Sales Revenue = Parents Co Revenue + Subsidiary Co Revenue - Intra group Sale…

Q: What is the double entry when: During 20x0, Subsea Co will sell inventory which it bought for…

A: An unrealised inter-company profit exists only when there is a sale of goods by one company in the…

Q: Pirate Corporation acquired 60 percent ownership of Ship Company on January 1, 20X8, at underlying…

A: Journal Entry is the primary step tp record the transaction in the books of accounts.Consolidation…

Q: Quark acquired 70% of the 1m issued £1 ordinary shares of Whey on 1 January 20X1 when Whey's…

A: A minority interest seems to be another term for a non-controlling interest. This is a situation…

Q: Acker Inc. bought 40% of Howell Co. on January 1, 2020 for $576,000. The equity method of accounting…

A: Unrealized profit, December 31, 2020 = [($20,000 / $75,000) x $15,000] x 40% = $1,600

Q: Entity P acquired 30% of the equity shares of Entity A several years ago at a cost of Rs. 275,000.…

A: Solution a) Unrealized Profit and Double entry Information…

Q: On January 1, 20X1, Peace, Inc., acquired 70 percent of Silver's outstanding voting stock. At that…

A: Consolidation is an activity in which financial statements of a parent and its subsidiary should be…

Q: Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for…

A: The process of recording business transactions in the books of accounts for the first time is…

Q: On January 1, 20X6, Pumpkin Corporation acquired 70 percent of Spice Company's common stock for…

A: A consolidated balance sheet refers to the financial statement that states the combined financial…

Q: What is the amount of consolidated net income attributable to controlling interest in 20x1?

A: Net income:The net income refers to the amount that is determined after taking care of all the…

Q: On January 1, Year 1, RAK, Inc. acquired a 25% interest in Tech Corp. for $375,000. At the date of…

A: A business becomes a shareholder or equity investor in another business when it buys shares or…

Q: Play Company acquired 70 percent of Screen Corporation's shares on December 31, 20X5, at underlying…

A: A consolidation worksheet is a spreadsheet that is used to create annual financial reports for a…

Q: What is equity in Maya income that should be recognized by Cayman in 2023?

A: Given in the question: Cayman Inc. has bought 25% of Maya Company and there is as well the…

Q: Pilfer Company acquired 90 percent ownership of Scrooge Corporation in 20X7, at underlying book…

A: Inter-company transaction: Intercompany transactions can include the buying and selling of goods or…

Q: Pit Coporation owns 75% of Stop Company's outstanding common stock. On 08/28/21, Pit sold inventory…

A: Consolidated entry is the single entry by taking multiple accounts or businesses into a single point…

Q: repare all necessary eliminating entries at 12/31/X3. Hint - there are 4.

A: Goodwill $85,500 Detailed explanation Fair Value of Net Assets = 400,000 (Capital Stock) +…

Concept explainers

Consolidation

Consolidation in general examination implies an asset oscillating between well-defined methods of trading status. Consolidation is commonly known as market indecisiveness, which completes when the asset's values move forward or backward the trading structure.

Question

1/2
RO 100%
Find
P Co acquired 75% of the shares in S Co on 1 January 20X2 when the retained eanings of S Co stood
at $10,000. The fair value of the NCI at the date of acquisition was $15,000. During the year to 31
December 20X2, S Co sold goods to P Co for $20,000 at a mark-up of 25%. 50% of these goods were
still unsold by P Co at the end of the year. At the same date, P Co owed S Co $12,000 for goods bought
and this debt is included in the trade payables of P Co and the trade receivables of S Co
Draft statements of financial position of each company at 31 December 20X2 were as follows.
P Co
%24
S Co
24
24
2.
Assets
Non-current assets
Tangible assets
Investment in S Co at cost
80,000
46,000
40,000
126,000
Current assets
Trade receivables
30,000
10,000
25,000
5,000
Inventories
40,000
166,000
30,000
70,000
Total assets
Equity and liabilities
Equity
Ordinary shares of $1 each
Retained earnings
100,000
45,000
30,000
22,000
145,000
52,000
Current liabilities
Trade payables
Total equity and liabilities
21,000
166,000
18,000
70,000
Required
Prepare a draft consolidated statement of financial position for P Co.
Solution
36°CA
W
To download more visit http://freeaccastuc
23
18

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Consolidation financial statement

VIEW

Answer

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 2 steps

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

Graham Limited acquired 90% of the share capital and reserves of Terry Limited for $170,000. Share capital was $ 100 000 and reserves amounted to $62 000. All assets and liabilities were recorded at fair value except equipment which was recorded at $30 000 below fair value. The company tax rate was 30%. The partial goodwill method is adopted by the group. The NCI share of equity at the date of acquisition was: Question 7Select one: a. $17 000 b. $19 200 c. $ 16 200 d. $18 30
Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $97,300. At that date, the fair value of the noncontrolling interest was $41,700. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 58,300 $ 22,000 Accounts Receivable 109,000 49,000 Inventory 144,000 79,000 Land 73,000 36,000 Buildings & Equipment 426,000 266,000 Less: Accumulated Depreciation (166,000) (75,000) Investment in Smart Corporation 97,300 Total Assets $ 741,600 $ 377,000 Accounts Payable $ 142,500 $ 26,000 Mortgage Payable 331,100 233,000 Common Stock 68,000 39,000 Retained Earnings 200,000 79,000 Total Liabilities & Stockholders’ Equity $ 741,600 $ 377,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of…
On January 1, 20X9, Ute Company acquired 70 percent of Cougar Company's common shares at the underlying book value. Ute paid $70,000 for the 70% ownership. Ute uses the equity method in accounting for its ownership of Standard. During the year, Ute sold $200K inventory to Cougar. Ute’s original price on the inventory was $150K. At the end of the year Cougar had $30K in ending inventory. Prepare all the equity and eliminating entries needed as of December 31, 20X9, and complete the attached consolidated worksheet (Please fill out the cells with bolded question marks within the consolidated worksheet as well, if you can not find some of the values to replace the question marks, that is ok, but indicate which specific cell you are answering for the ones you do know, thank you).
On January 1, Year 1, Big Corporation acquired 40% interest in Small Company for $300,000. At the date of acquisition, Small Company's equity (net assets) had a book value of $550,000 and a fair value of $600,000. The difference between the book value and the fair value relates to equipment being depreciated over the remaining useful life of 10 years. During Year 1, Small Company had net income of $900,000 and paid a $40,000 dividend. Required: 3. Record the journal entry to depreciate the fair value difference 4. Determine the investment-related amounts to be reported at year-end on Big Corporation's balance sheet
Acker Company bought 100% of Howell Company on 1/1/X1 for $1,440,000 and began applying the equity method. The book value of Howell's equity on that date was $1,440,000. In year X1, Howell reported net income of $100,000 and paid $40,000 in dividends. During year X1, Howell sold 1,000 units of inventory to Acker for $20,000 that had cost $10,000. On 12/31/X1, 400 of the units remained in Acker's inventory. How much investment income should Acker report in year X1
Johannes Inc. acquired 80 percent of Corner Brook Ltd. common shares on January 1, Year 4, for $744,000. At that date, the fair value of the non-controlling Interest was $186,000. Corner Brook's balance sheet contained the following amounts at the time of the combination: Cash Accounts Receivable Inventory Construction Work in Progress Other Assets (net) Total Assets 66,000 140,000 40,000 Accounts Payable $ 106,000 Bonds Payable 610,000 950,000 Common Shares ($10 par value) Retained Earnings 400,000 530,000 450,000 $1,646,000 $ 1,646,000 Total Liabilities & Equities During each of the next three years, Corner Brook reported net income of $120,000 and paid dividends of $60,000. On January 1, Year 6, Johannes sold 8,800 of the Corner Brook shares for $260,000 in cash. Johannes used the equity method in accounting for its ownership of Corner Brook. Required: (a) Compute the balance in the Investment account reported by Johannes on January 1, Year 6, before its sale of shares. (Omit $ sign…
Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $98,000. At that date, the fair value of the noncontrolling interest was $42,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 52,300 $ 39,000 Accounts Receivable 99,000 59,000 Inventory 136,000 92,000 Land 66,000 49,000 Buildings & Equipment 417,000 268,000 Less: Accumulated Depreciation (151,000) (73,000) Investment in Smart Corporation 98,000 Total Assets $ 717,300 $ 434,000 Accounts Payable $ 141,500 $ 27,000 Mortgage Payable 300,800 288,000 Common Stock 72,000 40,000 Retained Earnings 203,000 79,000 Total Liabilities & Stockholders’ Equity $ 717,300 $ 434,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of…
On December 31, 20X1, Par Inc reported total assets of $860,203, while Sub Corp reported total assets of $171,991. The fair values of Sub's assets and liabilities on the same date were $214421 and $49,313 respectively. On the morning of January 1, 20x2, Par agreed to acquire 100% of Sub for a total value of 86.25% of Sub for a total value of $286,678 by paying cash. On the consolidated balance sheet immediately after the acquisition, what should be the total assets reported by the combined entity under the fair-value-enterprise (FVE) method? a. $955,218 b. $979,099 Oc. $1,002,979 Od. $1,026.860 O e. $931,338 On January 1, 20X1, Par inc acquires 79.05% of Sub Corp for $153,469 in cash. Immediately before the acquisition, the book value of Sub's identifiable net assets was $104,016 with a fair value of $116,806, while the book value of Par's net assets was $204.623. What will be the amount of total shareholders' equity on the consolidated balance sheet immediately after the acquisition…