repare all necessary eliminating entries at 12/31/X3. Hint - there are 4.
POPCORN Corporation acquired a 90% interest in the outstanding stock of SALT Corporation for $540,000 on 1/1/X1. At this time, the stockholders’ equity of SALT consisted of $400,000 of capital stock and $50,000 of
|
Book Value |
Fair Value |
|
Inventory |
$ 20,000 |
$ 15,000 |
Sold X1 |
Land |
30,000 |
40,000 |
Still owned |
Buildings |
10,000 |
50,000 |
Remaining life 8 years |
Notes Payable |
(50,000) |
(40,000) |
Matures on 12/31/X5 |
Comparative Balance Sheets for POPCORN and SALT AT 12/31/X3 are presented here:
Popcorn Corporation & Subsidiary Consolidated Balance Sheet Workpaper For the Year Ended 12/31/X3 |
|||||
Assets: |
POPCORN |
SALT |
Debits |
Credits |
Consolidated |
Other Assets |
$355,000 |
$100,000 |
|
|
|
Inventory |
100,000 |
50,000 |
|
|
|
Land |
500,000 |
100,000 |
|
|
|
Buildings-net |
1,500,000 |
580,000 |
|
|
|
Investment in SALT |
705,600 |
|
|
|
|
Dividends Receivable |
27,000 |
|
|
|
|
Advance Receivable from P |
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
$3,100,800 |
$840,000 |
|
|
|
|
|
|
|
|
|
Liabilities & Equity: |
|
|
|
|
|
Other liabilities (includes notes payable) |
$500,000 |
$160,000 |
|
|
|
Dividends Payable |
|
30,000 |
|
|
|
Advance Payable to S |
10,000 |
|
|
|
|
Capital Stock |
2,000,000 |
400,000 |
|
|
|
Retained Earnings |
677,600 |
250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Equity |
$3,187,600 |
$840,000 |
|
|
|
Prepare all necessary eliminating entries at 12/31/X3. Hint - there are 4.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps