Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $97,300. At that date, the fair value of the noncontrolling interest was $41,700. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 58,300 $ 22,000 Accounts Receivable 109,000 49,000 Inventory 144,000 79,000 Land 73,000 36,000 Buildings & Equipment 426,000 266,000 Less: Accumulated Depreciation (166,000) (75,000) Investment in Smart Corporation 97,300 Total Assets $ 741,600 $ 377,000 Accounts Payable $ 142,500 $ 26,000 Mortgage Payable 331,100 233,000 Common Stock 68,000 39,000 Retained Earnings 200,000 79,000 Total Liabilities & Stockholders’ Equity $ 741,600 $ 377,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of $85,000, and buildings and equipment, which had a fair value of $206,000. At December 31, 20X4, Phone reported accounts payable of $13,400 to Smart, which reported an equal amount in its accounts receivable. Required: Prepare the consolidation entry or entries needed to prepare a consolidated balance sheet immediately following the business combination. Prepare a consolidated balance sheet worksheet.
Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $97,300. At that date, the fair value of the noncontrolling interest was $41,700. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition:
Item | Phone Corporation | Smart Corporation |
---|---|---|
Cash | $ 58,300 | $ 22,000 |
109,000 | 49,000 | |
Inventory | 144,000 | 79,000 |
Land | 73,000 | 36,000 |
Buildings & Equipment | 426,000 | 266,000 |
Less: |
(166,000) | (75,000) |
Investment in Smart Corporation | 97,300 | |
Total Assets | $ 741,600 | $ 377,000 |
Accounts Payable | $ 142,500 | $ 26,000 |
Mortgage Payable | 331,100 | 233,000 |
Common Stock | 68,000 | 39,000 |
200,000 | 79,000 | |
Total Liabilities & |
$ 741,600 | $ 377,000 |
At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of $85,000, and buildings and equipment, which had a fair value of $206,000. At December 31, 20X4, Phone reported accounts payable of $13,400 to Smart, which reported an equal amount in its accounts receivable.
Required:
- Prepare the consolidation entry or entries needed to prepare a consolidated
balance sheet immediately following the business combination. - Prepare a consolidated balance sheet worksheet.
Acquisition of Company: - Acquisition of Company refers to when one company purchases or acquires the business of another company. Under this, the size of the acquiring company is more than the size of the company which is acquired.
Acquisition of a company doesn't result in the formation of a new company.
Step by step
Solved in 3 steps