onth following the sale. The Ju $4,400 in accounts payable; a ans are obtained at the end o g-of-the-month loan balance end of the month. Operating e

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
July
$58,500 $74, 500
September
$ 53,500
August
Budgeted sales
Budgeted cash payments for
Direct materials
16,060
3,940
20,100
13,340
3,260
16,700
13,660
3,340
17,100
Direct labor
Factory overhead
Sales are 25% cash and 75% on credit. All credit sales are collected in the month following the sale. The June 30 balance
sheet includes balances of $15,000 in cash; $44,900 in accounts receivable; $4,400 in accounts payable; and a $4,900
balance in loans payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month
when a cash shortage occurs. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at
each month-end. If an excess balance of cash exists, loans are repaid at the end of the month. Operating expenses are
paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($3,900 per month), and rent
($6,400 per month).
1. Prepare a cash receipts budget for July, August, and September.
BUILT-TIGHT
Cash Receipts Budget
For July, August, and September
July
August
September
Less: ending accounts receivable
Cash receipts from:
Total cash receipts
$
$
Transcribed Image Text:July $58,500 $74, 500 September $ 53,500 August Budgeted sales Budgeted cash payments for Direct materials 16,060 3,940 20,100 13,340 3,260 16,700 13,660 3,340 17,100 Direct labor Factory overhead Sales are 25% cash and 75% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash; $44,900 in accounts receivable; $4,400 in accounts payable; and a $4,900 balance in loans payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month when a cash shortage occurs. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If an excess balance of cash exists, loans are repaid at the end of the month. Operating expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($3,900 per month), and rent ($6,400 per month). 1. Prepare a cash receipts budget for July, August, and September. BUILT-TIGHT Cash Receipts Budget For July, August, and September July August September Less: ending accounts receivable Cash receipts from: Total cash receipts $ $
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education