On January 1, 20x1, ABC Co. acquired 80% interest in XYZ, Inc. by issuing 5,000 shares with fair value of P30 per share and par value of P20 per share. The financial statements of ABC Co. and XYZ, Inc. immediately after the acquisition are shown below: Jan. 1, 20x1 ABC Co. XYZ, Inc. Cash 20,000 10,000 Accounts receivable 60,000 24,000 Inventory 80,000 46,000 Investment in subsidiary 150,000 Equipment 400,000 100,000 Accumulated depreciation (40,000) (20,000) Total assets 670,000 160,000 Accounts payable 40,000 12,000 Bonds payable 60,000 - Share capital 340,000 100,000 Share premium 130,000 - Retained earnings 100,000 48,000 Total liabilities and equity 670,000 160,000 On January 1, 20x1, the fair value of the assets and liabilities of XYZ, Inc. were determined by appraisal, as follows: XYZ, Inc. Carrying amounts Fair values Fair value increment Cash 10,000 10,000 - Accounts receivable 24,000 24,000 - Inventory 46,000 62,000 16,000 Equipment 100,000 120,000 20,000 Accumulated depreciation (20,000) (24,000) (4,000) Accounts payable (12,000) (12,000) - Net assets 148,000 180,000 32,000 The equipment has a remaining useful life as of 4 years from January 1, 20x1. Requirement: Prepare the consolidated statement of financial position as at January 1, 20x1. ABC Co. elects to measure non-controlling interest as its proportionate share in XYZ’s net identifiable assets
On January 1, 20x1, ABC Co. acquired 80% interest in XYZ, Inc. by issuing 5,000 shares with fair value of P30 per share and par value of P20 per share. The financial statements of ABC Co. and XYZ, Inc. immediately after the acquisition are shown below:
Jan. 1, 20x1
ABC Co. XYZ, Inc.
Cash 20,000 10,000
Inventory 80,000 46,000
Investment in subsidiary 150,000
Equipment 400,000 100,000
Total assets 670,000 160,000
Accounts payable 40,000 12,000
Bonds payable 60,000 -
Share capital 340,000 100,000
Share premium 130,000 -
Total liabilities and equity 670,000 160,000
On January 1, 20x1, the fair value of the assets and liabilities of XYZ, Inc. were determined by appraisal, as follows:
XYZ, Inc. Carrying amounts Fair values Fair value increment
Cash 10,000 10,000 -
Accounts receivable 24,000 24,000 -
Inventory 46,000 62,000 16,000
Equipment 100,000 120,000 20,000
Accumulated depreciation (20,000) (24,000) (4,000)
Accounts payable (12,000) (12,000) -
Net assets 148,000 180,000 32,000
The equipment has a remaining useful life as of 4 years from January 1, 20x1.
Requirement: Prepare the consolidated
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
