Problem Company owns 90 percent of Solution Dairy's stock. The balance sheets of the two companies immediately after the Solution acquisition showed the following amounts: Assets Cash & Receivables Inventory Land Buildings & Equipment (net) Investment in Solution Dairy Total Assets Liabilities & Stockholders' Equity Current Payables Long-Term Liabilities Common Stock Retained Earnings Total Liabilities & Stockholders' Equity Problem Company $ 130,000 216,000 77,000 390,000 280,800 Solution Dairy $ 75,000 95,000 44,000 232,000 $ 1,093,800 $446,000 $ 61,000 $ 38,000 250,800 116,000 80,000 212,000 396,000 386,000 $1,093,800 $ 446,000 The fair value of the noncontrolling interest at the date of acquisition was determined to be $31,200. The full amount of the increase over book value is assigned to land held by Solution. At the date of acquisition, Solution owed Problem $12,000 plus $1,400 accrued interest. Solution had recorded the accrued interest, but Problem had not. Required: Prepare a consolidated balance sheet worksheet.
Problem Company owns 90 percent of Solution Dairy's stock. The balance sheets of the two companies immediately after the Solution acquisition showed the following amounts: Assets Cash & Receivables Inventory Land Buildings & Equipment (net) Investment in Solution Dairy Total Assets Liabilities & Stockholders' Equity Current Payables Long-Term Liabilities Common Stock Retained Earnings Total Liabilities & Stockholders' Equity Problem Company $ 130,000 216,000 77,000 390,000 280,800 Solution Dairy $ 75,000 95,000 44,000 232,000 $ 1,093,800 $446,000 $ 61,000 $ 38,000 250,800 116,000 80,000 212,000 396,000 386,000 $1,093,800 $ 446,000 The fair value of the noncontrolling interest at the date of acquisition was determined to be $31,200. The full amount of the increase over book value is assigned to land held by Solution. At the date of acquisition, Solution owed Problem $12,000 plus $1,400 accrued interest. Solution had recorded the accrued interest, but Problem had not. Required: Prepare a consolidated balance sheet worksheet.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Dinesh bhai
![Problem Company owns 90 percent of Solution Dairy's stock. The balance sheets of the two companies immediately after the Solution
acquisition showed the following amounts:
Assets
Cash & Receivables
Inventory
Land
Buildings & Equipment (net)
Investment in Solution Dairy
Total Assets
Liabilities & Stockholders' Equity
Current Payables
Long-Term Liabilities
Common Stock
Retained Earnings
Total Liabilities & Stockholders' Equity
Problem
Company
$ 130,000
216,000
77,000
390,000
280,800
$ 1,093,800
$ 61,000
250,800
396,000
386,000
$ 1,093,800
Solution
Dairy
$ 75,000
95,000
44,000
232,000
$ 446,000
$ 38,000
116,000
80,000
212,000
$ 446,000
The fair value of the noncontrolling interest at the date of acquisition was determined to be $31,200. The full amount of the increase
over book value is assigned to land held by Solution. At the date of acquisition, Solution owed Problem $12,000 plus $1,400 accrued
interest. Solution had recorded the accrued interest, but Problem had not.
Required:
Prepare a consolidated balance sheet worksheet.
Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a
minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where
multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the
worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.
Assets
Cash and receivables
Inventory
Land
Buildings and equipment (net)
Investment in Solution Dairy
Total Assets
Liabilities & Equity
Current payables
Answer is not complete.
PROBLEM COMPANY AND SUBSIDIARY
Consolidated Balance Sheet Worksheet
Problem
Company
Solution
Dairy
Consolidation Entries
Consolidated
Debit
Credit
$ 130,000 $ 75,000
$
13,400
$ 191,600
216,000
95,000
311,000
77,000
44,000
4,000
125,000
390,000
232,000
622,000
280,000
280,000
0
$ 1,093,000
$ 446,000 $
4,000
$
293,400 $ 1,249,600
Long-term liabilities
Common stock
Retained earnings
$
61,000
250,000
$
38,000
116,000
396,000
80,000
386,000
212,000
$
13,400 $
112,400
366,000
80,000
556,000
212,000
810,000
NCI in Net assets of Solution Dairy
64,800
64,800
Total Liabilities & Equity
$ 1,093,000 $ 446,000
$
0
$ 370,200
$ 1,909,200](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F5937ffa6-6612-4d74-adb6-93298b1dba24%2Fc8b64250-b840-432f-b5d2-e017c98f1559%2Fdilw619_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Problem Company owns 90 percent of Solution Dairy's stock. The balance sheets of the two companies immediately after the Solution
acquisition showed the following amounts:
Assets
Cash & Receivables
Inventory
Land
Buildings & Equipment (net)
Investment in Solution Dairy
Total Assets
Liabilities & Stockholders' Equity
Current Payables
Long-Term Liabilities
Common Stock
Retained Earnings
Total Liabilities & Stockholders' Equity
Problem
Company
$ 130,000
216,000
77,000
390,000
280,800
$ 1,093,800
$ 61,000
250,800
396,000
386,000
$ 1,093,800
Solution
Dairy
$ 75,000
95,000
44,000
232,000
$ 446,000
$ 38,000
116,000
80,000
212,000
$ 446,000
The fair value of the noncontrolling interest at the date of acquisition was determined to be $31,200. The full amount of the increase
over book value is assigned to land held by Solution. At the date of acquisition, Solution owed Problem $12,000 plus $1,400 accrued
interest. Solution had recorded the accrued interest, but Problem had not.
Required:
Prepare a consolidated balance sheet worksheet.
Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a
minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where
multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the
worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.
Assets
Cash and receivables
Inventory
Land
Buildings and equipment (net)
Investment in Solution Dairy
Total Assets
Liabilities & Equity
Current payables
Answer is not complete.
PROBLEM COMPANY AND SUBSIDIARY
Consolidated Balance Sheet Worksheet
Problem
Company
Solution
Dairy
Consolidation Entries
Consolidated
Debit
Credit
$ 130,000 $ 75,000
$
13,400
$ 191,600
216,000
95,000
311,000
77,000
44,000
4,000
125,000
390,000
232,000
622,000
280,000
280,000
0
$ 1,093,000
$ 446,000 $
4,000
$
293,400 $ 1,249,600
Long-term liabilities
Common stock
Retained earnings
$
61,000
250,000
$
38,000
116,000
396,000
80,000
386,000
212,000
$
13,400 $
112,400
366,000
80,000
556,000
212,000
810,000
NCI in Net assets of Solution Dairy
64,800
64,800
Total Liabilities & Equity
$ 1,093,000 $ 446,000
$
0
$ 370,200
$ 1,909,200
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education