Oliver's Bistro provided the following information for the month of October: a)Sales are budgeted to be $395,000. About 80% of sales is cash; the remainder is on account. b)Oliver's Bistro expects that, on average, 70% of credit sales will be paid in the month of sale, and 28% will be paid in the following month. c)Food and supplies purchases, all on account, are expected to be $285,000. Oliver pays 35% in the month of purchase and 65% in the month following purchase. d)Most of the work is done by Oliver and his wife, who typically withdraw $18,500 a month from the business as their salary. (Note: The $18,500 is a payment in total to the two owners, e)Utilities and insurance average $8,750 per month. Rent on the building is $14,000 per month. f)In September, a freezer had to be replaced for $39,000. That amount is due in total in October. g)September sales were $390,000, and purchases of food and supplies in September equaled $275,000. h)The cash balance on October 1 is $1,916. 1.Calculate the cash receipts expected in October. 2.Calculate the cash needed in October to pay for food and supplies purchases. 3.Prepare a cash budget for the month of October. Cash Receipts in October Cash Sales Credit Sales October Credit Sales September Total Cash Expected Payments for Food & Supplies October September Total Cash Needed Cash Budget Beginning Cash Balance + Cash Receipts = Cash Available Less (-) Food & Supplies (-) Owner's Salary (-) Workers' Wages September (-) Workers' Wages October (-) Utilities (-) Rent (-) Freezer = Total Disbursement Ending Balance
Oliver's Bistro provided the following information for the month of October: a)Sales are budgeted to be $395,000. About 80% of sales is cash; the remainder is on account. b)Oliver's Bistro expects that, on average, 70% of credit sales will be paid in the month of sale, and 28% will be paid in the following month. c)Food and supplies purchases, all on account, are expected to be $285,000. Oliver pays 35% in the month of purchase and 65% in the month following purchase. d)Most of the work is done by Oliver and his wife, who typically withdraw $18,500 a month from the business as their salary. (Note: The $18,500 is a payment in total to the two owners, e)Utilities and insurance average $8,750 per month. Rent on the building is $14,000 per month. f)In September, a freezer had to be replaced for $39,000. That amount is due in total in October. g)September sales were $390,000, and purchases of food and supplies in September equaled $275,000. h)The cash balance on October 1 is $1,916. 1.Calculate the cash receipts expected in October. 2.Calculate the cash needed in October to pay for food and supplies purchases. 3.Prepare a cash budget for the month of October. Cash Receipts in October Cash Sales Credit Sales October Credit Sales September Total Cash Expected Payments for Food & Supplies October September Total Cash Needed Cash Budget Beginning Cash Balance + Cash Receipts = Cash Available Less (-) Food & Supplies (-) Owner's Salary (-) Workers' Wages September (-) Workers' Wages October (-) Utilities (-) Rent (-) Freezer = Total Disbursement Ending Balance
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
1.
What is the cash receipts expected in October?
2.
What is the cash needed in October to pay for food and supplies purchases?
3.
What is the Ending Balance of October's
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education