Source Department Company Annual Budget 410,400 2,640,000 Monthly Spend (so far this month) 15,760 172,490 Assuming your budgets are stable across the year, how much of your Company's budget do you have left for developing new collateral for the remainder of this month?
Q: General Electric Company had cash of $14,000 on hand on January 1. During the year, the company…
A: Disclaimer: “Since you have asked multiple question, we will solve the first question for you. If…
Q: Funnel Manufacturing Company has provided the follwoing information: Month January February March…
A: Selling and administrative expense budget is the estimation of selling and administration cost…
Q: Production Budget Palmgren Company produces consumer products. The sales budget for four months of…
A: Solution:- Preparation of a production budget for the third quarter of the year as follows under:-…
Q: EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter…
A:
Q: January February March April May June oration had the following budgeted sales for the first half of…
A: Here in this question, the total cash collected during January would be -Cash collected from cash…
Q: Thornton, Inc. has budgeted sales for the months of September and October at $305,000 and $283,000,…
A: The cash collection schedule is prepared to estimate the cash collected from the customers during…
Q: The budgeted production of World, Inc. is 140,000 units per month. Each unit requires 36 minutes of…
A: The amount of cost incurred by the entity on the payment of wages to the laborers directly involved…
Q: 1. The following information is budgeted for McCracken Plumbing Supply Corporation for next quarter.…
A: Cash Budget - Cash Budget is a part of budgeting system. A budget is a estimating upcoming sales and…
Q: uwpP pup 6uwas JoLa6png rative expenses for a service company igital Solutions Inc. uses flexible…
A: A flexible budget refers to a budget that alters or flexes with changes in volume or action. The…
Q: 529 Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural…
A: Production budget is stated as one of the form of budgets that computes the number of units of…
Q: Sunland State sells electronic products. The controller is responsible for preparing the master…
A: The budget is prepared to estimate the requirements for the period. The cash payment schedule is…
Q: Webster Corporation's monthly projected general and administrative expenses include $4,300…
A: Selling and administrative expenses budget:— This budget shows all expenses that are not directly…
Q: Marigold Company's budgeted sales and direct materials purchases are as follows. January February…
A: Cash collection budget:— This budget is prepared to estimate the collection of sales from customers…
Q: me the following budgeted information for a merchandising company: Budgeted sales (all on credit)…
A: Cash budget is used in forecasting to determine supplier payment, and receipts from customers which…
Q: 5) Prepare a flexible budget for the SGA expenses at the sales levels provided: Sales commissions 9%…
A: The objective of this question is to prepare a flexible budget for the Selling, General and…
Q: Purchases in May were $65,000, while expected purchases for June and July are $80,000 and $95,000,…
A: June Purchases 80,000 x 65% 52,000 July Purchases 95,000 x 35% 33,250 Total…
Q: Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) Revenue ($470.009) Expenses:…
A: This budget is prepared by multiplying standard variable amount per activity unit by actual activity…
Q: Rusizi's budgeted income statement reflects the following amounts: Sales Purchases Expenses…
A: Budgeted payment means the amount of money estimated or expected to be paid by the entity for future…
Q: Hillyard Company, an office supplies specialty store, prepares its master budget on a quarterly…
A: Note: Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the question…
Q: The following credit sales are budgeted by Wildhorse Co.: February 216000 March 302400 April…
A: The cash budget is prepared to record cash transactions during the period as receipt and…
Q: The amount shown for "Employee salaries and wages" in the planning budget for March would have been…
A: Total employees' salaries and wages = Fixed element + Variable element The fixed element does not…
Q: 5) Prepare a flexible budget for the SGA expenses at the sales levels provided: Sales commissions…
A: Budgets are useful for large companies with difficult activities as well as small companies.…
Q: 22. Hot Mama's has prepared its fourth quarter budget and provided the following data: Oct Nov Dec…
A: Cash collections for October: $52,000 Purchases of direct materials: $35,000 Operating expenses:…
Q: Department Budget $ Yearly Budget Manufacturing Operations Direct Labor $4,080,000 Direct Material…
A: Particulars Amount in $ Indirect Material 1,50,000 Indirect Labor 375000 Plant Rent 192350…
Q: The Direct Labor Budget - Part 4 A B C D E G H 1234567 April May June Quarter Units of production…
A: Total labor cost is the amount of money incurred by the entity on the payment to the laborers. It is…
Q: Weller Company's budgeted unit sales for the upcoming fiscal year are provided below:
A: In this question, we have to maintain the selling and administrative expense budget it helps in…
Q: Yeahman $10,000 in cash on hand on January 1 and has collected the following budget data:…
A: Following are the preparation of cash budget:
Q: Assume a company is preparing a budget for its first two months of operations. During the first and…
A: Note: Accounts receivable at the end of the month means the amount not received from the debtors.…
Q: E9-5A Budget Cash Flow The following various elements relate to Whitfield, Inc.'s cash budget for…
A: The cash flow statement is prepared to record the cash flow from various activities during the…
Q: Rawlings Company prepared the following budget information for the coming year: Product A Product B…
A: Budgeting: A budget is a spending plan in light of pay and costs. Budgeting is the method involved…
Q: Prepare a monthly cash budget and supporting schedules for January, February, and March. Enter an
A: The Cash Budget is a schedule where cash collections and cash payments are used to calculate cash…
Q: Palmgren Company produces consumer products. The sales budget for four months of the year is…
A: The sales budget is the estimation of required sales in a specific time period. The sales budget is…
Q: Meredith Company has budgeted sales for the upcoming months as follows April May June July August…
A: The objective of the question is to calculate the budgeted cash receipts for Meredith Company for…
Q: Sarasota Company budgeted the following information for 2022: Budgeted purchases of merchandise ●…
A: Depreciation is an non-cash asset, thus it should be not considered.
Q: Flexible Budgeting At the beginning of the period, the Assembly Department budgeted direct labor of…
A: FLEXIBLE BUDGETA flexible budget is a budget that is prepared for different levels of activity or…
Q: Part 2 of 2 Phoenix Company reports the following fixed budget. It is based on an expected…
A: We have the fixed budget at the expected production and sales volume of 15,100 units for Phoenix…
Q: Phoenix Company reports the following fixed budget. It is based on an expected production and sales…
A: Phoenix Company's fixed budget is initially based on an anticipated production and sales volume of…
Q: Saratoga Company budgeted the following information for 2022 : May June July Budgeted purchases of…
A: Cash disbursement refers to the process of paying out cash or cash equivalents to settle liabilities…
Q: Current Attempt in Progress Kirkland Company combines its operating expenses for budget purposes in…
A: Lets understand the basics.Management prepares budget in order to estimate future profit and loss…
Q: The Gingham Company's budgeted income statement reflects the following amounts: Purchases $ 78,000…
A: A cash budget is prepared after preparing a schedule for cash receipts and cash payments. It…
Q: Sales Cash Sales Sales on Account. the month Multiple Choice O The company expects a 25% Increase in…
A: The income statement is prepared to record the revenue and expense of the current period. For income…
Q: Assume that a merchandising company provided the following beginning and ending budgeted balance…
A: A budgeted income statement is prepared to determine the net income or loss. The sales revenue is…
Q: paid in month of purchase: 10% paid n first month following purchase: 40% Paid in second month…
A: The accounts payable are the current liabilities for the business. The payment to suppliers that…
Q: Budgeted sales for January$206,000 and February $109,000. times Collections for sales are50% in…
A: $16,350
Q: Budgeted sales for the month at 4,600 units. Budgeted variable selling and admin expense is $7.30…
A: Budgeted sales in units = 4,600 units Budgeted variable selling and admin expense = $7.30 per unit…
Step by step
Solved in 1 steps
- Newman Medical Clinic has budgeted the following cash flows. January February March $101,000 $107,000 $127,000 Cash receipts Cash payments For inventory purchases For S&A expenses Newman Medical had a cash balance of $8,500 on January 1. The company desires to maintain a cash cushion of $6,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 2 percent per month. Repayments may be made in any amount available. Newman pays its vendors on the last day of the month also. The company had a monthly $40,000 beginning balance in its line of credit liability account from this year's quarterly results. Cash Budget Beginning cash balance Add: Cash receipt Cash available Less: Cash payments 90,500 31,500 Required Prepare a cash budget. (Any repayments/shortage should be indicated with a minus sign. Round your answers to the nearest whole dollar amount.) For inventory purchases For S&A expenses Interest expense per month…Cash Budget The controller of Stanley Yelnats Inc. asks you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: January February March Sales Manufacturing costs 42,000 $101,000 $121,000 $171,000 52,000 62,000 Selling and administrative expenses Capital expenditures 29,000 33,000 38,000 41,000 The company expects to sell about 15% of its merchandise for cash. Of sales on account, 65% are expected to be collected in full in the month following the sale and the remainder in the following month. Depreciation, Insurance, and property tax expense represent $8,000 of the estimated monthly manufacturing costs. The annual Insurance premium is paid in June, and the annual property taxes are paid in October. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. All selling and administrative expenses are paid in the month incurred.…Graded HW i Fixed Budget For Year Ended December 31 $ Sales 3,171,000 Costs Direct materials 996,600 Direct labor 226,500 Sales staff commissions 60,400 Depreciation-Machinery 295,000 Supervisory salaries 203,000 Shipping 226,500 Sales staff salaries (fixed annual 250,000 amount) Administrative salaries 556,450 Depreciation-Office equipment 198,000 Income $ 158,550 Saved Required: 1&2. Prepare flexible budgets at sales volumes of 14,100 and 16,100 units. 3. The company's business conditions are improving. One possible result is a sales volume of 18,100 units. Prepare a simple budgeted income statement if 18,100 units are sold. Complete this question by entering your answers in the tabs below. Req 1 Req 3 and 2 Prepare flexible budgets at sales volumes of 14,100 and 16,100 units. Sales Variable costs Direct materials Direct labor Sales staff commissions Shipping Total variable costs Contribution margin Fixed costs PHOENIX COMPANY Flexible Budgets For Year Ended December 31 Flexible…
- Accounting Consider the following third-quarter budget data for TAP & Brothers: TAP & Brothers Third-Quarter Budget Data July August September Credit Sales 256,167 262,962 282,872 Credit Purchases 97,465 111,565 137,292 Wages, Taxes, and Expenses 26,506 31,621 33,707 Interest 7,239 7,773 8,091 Equipment Purchases 54,832 61,271 0 The company predicts that 4% of its credit sales will never be collected, 30% of its sales will be collected in the month of the sale, and the remaining 66% will be collected in the following month. Credit purchases will be paid in the month following the purchase. In June, credit sales were $138,282, and credit purchases were $102,770 July’s beginning cash is $184,797 If TAP maintains a policy of always keeping a minimum cash balance of $75,000 as a buffer against uncertainty and forecasting errors, what is the cash surplus/deficit at the end of the quarter (i.e., end of…Schedule of Cash Payments for a Service Company EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter (January–March). The Accrued Expenses Payable balance on January 1 is $25,600. The budgeted expenses for the next three months are as follows: January February March Salaries $58,900 $71,700 $79,400 Utilities 4,900 5,400 6,400 Other operating expenses 44,800 48,800 53,800 Total $108,600 $125,900 $139,600 Other operating expenses include $3,200 of monthly depreciation expense and $700 of monthly insurance expense that was prepaid for the year on May 1 of the previous year. Of the remaining expenses, 70% are paid in the month in which they are incurred, with the remainder paid in the following month. The Accrued Expenses Payable balance on January 1 relates to the expenses incurred in December.Meredith Company has budgeted sales for the upcoming months as follows: $ 452,000 $ 467,000 $ 498,000 $ 516,000 $ 503,000 $ April Мay June July August September $ 478,000 40% of the sales are credit sales, the remainder are made in cash. Credit sales are collected 50% in the month of sale, 35% in the month following the sale, and 8% in the second month following the sale. a. Compute Meredith Company's cash receipts for June. (Do not round intermediate calculations.) Cash Receipts b. Compute Meredith Company's cash receipts for July. (Do not round intermediate calculations.) Cash Receipts c. Compute Meredith Company's cash receipts for August. (Do not round intermediate calculations.) Cash Receipts
- Tomo, Inc. has prepared its third quarter budget and provided the following data: Jul $49,000 Aug $39,800 Sep $47,900 Cash collections Cash payments: Purchases of direct materials Operating expenses Capital expenditures 17,900 11,100 0 The cash balance on June 30 is projected to be $4,600. The company has to maintain a minimum cash balance of $5,000 and is authorized to borrow at the end of each month to make up any shortfalls. It may borrow in increments of $5,000 and has to pay interest every month at an annual rate of 5%. All financing transactions are assumed to take place at the end of the month. The loan balance should be repaid in increments of $5,000 whenever there is surplus cash. Calculate the final projected cash balance at the end of August taking into consideration all the financing transactions. 31,000 12,100 13,700 O A. $46600 OB. $-8842 OC. $15000 O D. $6158 21,800 8,700 24,900Schedule of cash payments for a service company EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter (January-March). The Accrued Expenses Payable balance on January 1 is $26,200. The budgeted expenses for the next three months are as follows: January February March Salaries $60,300 $73,400 $81,200 Utilities 5,000 5,500 6,600 Other operating expenses 46,400 50,600 $5,700 Total $111,700 $129,500 $143,500 Other operating expenses include $3,300 of monthly depreciation expense and $800 of monthly insurance expense that was prepaid for the year on May 1 of the previous year of the remaining expenses, 80% are paid in the month in which they are incurred, with the remainder paid in the following month. The Accrued Expenses Payable balance on January 1 relates to the expenses incurred in December. Prepare a schedule of cash payments for operations for January, February, and March. EastGate Physical Therapy Inc. Schedule of Cash Payments for…October November December Budgeted S&A Expenses Salary Expense 10,000 10,500 11,000 Sales Commissions 5% of Sales. 5,300 5,000 5,500 2,000 Insurance Expense 2,000 2,000 Rent 2,400 2,400 2,400 1,500 1,500 1,500 Depreciation on equipment Utilities 1,100 1,300 1,500 Total Operating Expenses 22,000 23, 200 23,700 Schedule of Cash Payments for S&A Expenses Salary Expense ? 10,500 ? 100% of Prior Month Sales 5,100 ? ? Commissions Insurance Expense 2,000 2,000 ? 2,000 2,400 Rent ? 100% of Prior Months Utilities 1,200 ? ? Expense Total Payments for S&A Expenses ? ? ? What is the total amount of S&A expenses for the fourth quarter that the company will report on its pro forma income statement? Multiple Choice $64,400 $68,900 $23,700 $63,900
- Newman Medical Clinic has budgeted the following cash flows. January February March $109,000 $115,000 $135,000 Cash receipts Cash payments For inventory purchases For S&A expenses Newman Medical had a cash balance of $12,500 on January 1. The company desires to maintain a cash cushion of $8,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 1 percent per month. Repayments may be made in any amount available. Newman pays its vendors on the last day of the month also. The company had a monthly $40,000 beginning balance in its line of credit liability account from this year's quarterly results. Required Prepare a cash budget. (Any repayments/shortage should be indicated with a minus sign. Round your answers to the nearest whole dollar amount.) 94,500 76,500 89,500 35,500 36,500 31,500 Cash Budget Cash available Less: Cash payments Total budgeted payments Payments minus receipts Financing Activity $ EA January 0 0…Assume a company is preparing a budget for its first two months of operations. During the first and second months it expects credit sales of $45,000 and $65,000, respectively. The company expects to collect 30% of its credit sales in the month of the sale and the remaining 70% in the following month. What is the expected cash collections from credit sales during the first month? Multiple Choice $13,500 $31,500 $25,500 $49,000