Source Department Company Annual Budget 410,400 2,640,000 Monthly Spend (so far this month) 15,760 172,490 Assuming your budgets are stable across the year, how much of your Company's budget do you have left for developing new collateral for the remainder of this month?
Q: None
A: Step 1: Understanding meaning of budget:- Management prepares budget in order to estimate sales,…
Q: The company's total budgeted collection from April to June amounts to * A Format: 1,111,111 NUBD…
A: Cash Collection = Cash Sales + Collection of Credit Sales
Q: Kennison, Inc. has prepared its third quarter budget and provided the following data: Aug Sep Jul…
A: Budget is the estimated figures of all revenue and expenses which are prepared for performance…
Q: Concord Company has completed all of its operating budgets. The sales budget for the year shows…
A: The Income Statement Shows the Profitability of the Company. Income Statement is One of the…
Q: None
A: Flexible Budget reflects the expected revenue and costs on different levels of activity. The main…
Q: The table below is Rebecca Minkoff's budgeted sales: April May June July August $458,000 $466,000…
A: First of all, we, we should separate the cash and credit sales for each month. Cash sales are…
Q: Month BudgetedSales BudgetedPurchases Budgeted Cash Sales August $640,000 $420,000 $85,000 September…
A: Hi, since you have posted a question with multiple subparts we are solving the 1st 3 subparts for…
Q: RED ROSE COMPANY Selling and Administrative Expense Budget For the Six Months Ending June 30, 2023…
A: A flexible budget is a kind of a budget that can be changed multiple times if the revenue or…
Q: Production Budget Palmgren Company produces consumer products. The sales budget for four months of…
A: Solution:- Preparation of a production budget for the third quarter of the year as follows under:-…
Q: Required information Skip to question [The following information applies to the questions…
A: The budgeted collection would estimate the cash collection in Particular month.
Q: 529 Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural…
A: Production budget is stated as one of the form of budgets that computes the number of units of…
Q: X Company needs a cash budget for the month of May. The following is available: a. Cash balance on…
A: Cash budget is the budget which includes the estimation of cash to be used for payments and…
Q: Sunland State sells electronic products. The controller is responsible for preparing the master…
A: The budget is prepared to estimate the requirements for the period. The cash payment schedule is…
Q: Firm's budgeted payables
A: Accounts Payable (AP) is a liability account in the financial records of a business that represents…
Q: Reg 1 and 2 Reg 3 The company's business conditions are improving. One possible result is a sales…
A: Flexible Budget: It is the budget that is adjusted to the volume level of company and continuously…
Q: Duffy Corp. has provided a part of its budget for the second quarter: Apr May Jun $40,00 $40,00…
A: The projected cash balance refers to an estimate or forecast of the expected cash position of a…
Q: Name of Department: Budget 2021 Budget Allocated to Department: Assumptions Wages Travel Meals Meals…
A: Budget is defined as a estimate of the upcoming revenues and expenses of a business entity. A budget…
Q: Kayak Company budgeted the following cash receipts (excluding cash receipts from loans received) and…
A: Budgeting is a method of estimating expected future outcomes based on past events. Budgeting…
Q: 5) Prepare a flexible budget for the SGA expenses at the sales levels provided: Sales commissions 9%…
A: The objective of this question is to prepare a flexible budget for the Selling, General and…
Q: Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) Revenue ($470.009) Expenses:…
A: This budget is prepared by multiplying standard variable amount per activity unit by actual activity…
Q: Fortune Incorporated is preparing its master budget for the first quarter. The company sells a…
A: Income statement is a financial statement that shows profitability, total revenue and total expenses…
Q: The amount shown for "Employee salaries and wages" in the planning budget for March would have been…
A: Total employees' salaries and wages = Fixed element + Variable element The fixed element does not…
Q: 5) Prepare a flexible budget for the SGA expenses at the sales levels provided: Sales commissions…
A: Budgets are useful for large companies with difficult activities as well as small companies.…
Q: Department Budget $ Yearly Budget Manufacturing Operations Direct Labor $4,080,000 Direct Material…
A: Particulars Amount in $ Indirect Material 1,50,000 Indirect Labor 375000 Plant Rent 192350…
Q: Hillyard Company, an office supplies specialty store, gathered the following information to prepare…
A: Budgeting is the process of estimating future operations based on past performance. % are estimated…
Q: Yeahman $10,000 in cash on hand on January 1 and has collected the following budget data:…
A: Following are the preparation of cash budget:
Q: E9-5A Budget Cash Flow The following various elements relate to Whitfield, Inc.'s cash budget for…
A: The cash flow statement is prepared to record the cash flow from various activities during the…
Q: a. The budgeted selling price per unit is $110. Budgeted unit sales for Ja are on credit. b.…
A: Account Receivable at the end of February= Salary x 70%…
Q: p6 please help.......
A: We have given, Exceutive salaries = $15,000Marketing expenses =$3,000Office utilities =$900Office…
Q: Prepare a monthly cash budget and supporting schedules for January, February, and March. Enter an
A: The Cash Budget is a schedule where cash collections and cash payments are used to calculate cash…
Q: All of Pocast Corporation's sales are on account. 60% percent of the credit sales are collected in…
A: Introduction:While preparing cash budget, all cash receipts and all cash expenses are needed to be…
Q: Palmgren Company produces consumer products. The sales budget for four months of the year is…
A: The sales budget is the estimation of required sales in a specific time period. The sales budget is…
Q: The following is the sales budget for Shleifer, Inc., for the first quarter of 2020: January…
A: Budgeting is a method of estimating expected future outcomes based on past events. Budgeting…
Q: Required information [The following information applies to the questions displayed below] Phoenix…
A: A flexible budget is a part of budgeting where both the variable, as well as the fixed cost, will be…
Q: Part 2 of 2 Phoenix Company reports the following fixed budget. It is based on an expected…
A: We have the fixed budget at the expected production and sales volume of 15,100 units for Phoenix…
Q: No borrowing or repayment of loans will be made in January. How much is the expected cash balance at…
A: In the given question, we are required to find the Cash Balance of YZ Company at the end of January…
Q: XYZ Company is preparing its production budget for the next year. Budgeted sales in dollars for…
A: Following is the answer to given question
Q: Cash collections Cash payments: Purchases of direct materials Apr $43,000 OA. $56,000 OB. $54,900 O…
A: The projected cash balance is calculated with the help of cash budget. The cash budget can be…
Q: paid in month of purchase: 10% paid n first month following purchase: 40% Paid in second month…
A: The accounts payable are the current liabilities for the business. The payment to suppliers that…
Q: Budgeted sales for January$206,000 and February $109,000. times Collections for sales are50% in…
A: $16,350
Q: Budgeted sales for the month at 4,600 units. Budgeted variable selling and admin expense is $7.30…
A: Budgeted sales in units = 4,600 units Budgeted variable selling and admin expense = $7.30 per unit…
Q: COVID 19 Co has forecast purchases on account to be $318,000 in March, $370,000 in April, $421,000…
A: Budgeted accounts payable for June 30 = Purchase on account for June x 35%
Q: None
A:
Q: Kuzma Foods, Inc. has budgeted sales for June and July at $690,000.00 and $740,000.00, respectively.…
A: Budget - Budgets are the estimated made by the organization to provision some cash balance and…
Q: Dec. Year Jan. Year 2 Feb. Year 2 Mar. Year 2 1 (Actual) $70,000 $20,000 (Budgeted) $150,000 $…
A: Cash collection in January from december credit sales = december credit sales x (100-42)%
Q: Mirabel Manufacturing Budgeted Income Statement For the Year Ending December 31 Sales $…
A: Break even point is the point where the business is able to only recover its cost and there is no…
Q: Relevant data from the Poster Company’s operating budgets are: Quarter 1 Quarter 2 Sales $208,470…
A: A cash budget is prepared to find out the net cash flows for a specified period of time. The net…
Step by step
Solved in 1 steps
- The management of Zigby Manufacturing prepared the following balance sheet for March 31. Assets ZIGBY MANUFACTURING Balance Sheet March 31 Liabilities and Equity Cash Accounts receivable Raw materials inventory Finished goods inventory Equipment Less: Accumulated depreciation $ 1,680,000 420,000 Total assets $ 112,000 964,320 275,800 Liabilities Accounts payable Loan payable 911,512 Long-term note payable Equity 1,260,000 Common stock Retained earnings $ 3,523,632 Total liabilities and equity To prepare a master budget for April, May, and June, management gathers the following information. $ 562,800 12,000 1,400,000 938,000 610,832 $ 1,974,800 1,548,832 $ 3,523,632 a. Sales for March total 57,400 units. Budgeted sales in units follow: April, 57,400; May, 54,600; June, 56,000; and July, 57,400. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Raw materials inventory consists solely of direct materials that cost $20 per pound. Company…n 2 Feb. NI $1,876 -.... quarter of 2018: HOLLY COMPANY Budgeted Income Statement For the Quarter Ended March 31, 2018 Total March February Net Sales Revenue January $ 11,520 $ 29,120 (20% increase per month) $ 8,000 $ 9,600 Cost of Goods Sold (40% of sales) 11,648 3,840 4,608 3,200 Gross Profit 6,912 17,472 4,800 5,760 S&A Expenses 2,960 3,152 8,912 ($2,000 + 10% of sales) 2,800 Operating Income 3,760 8,560 2,000 2,800 Income Tax Expense (30% of operating income) 2,568 600 840 1,128 Net Income $ 1,400 $ 1,960 $ 2,632 $ 5,992 Holly Company is considering two options. Option 1 is to increase advertising by $700 per month. Option 2 is to use better-quality materials in the manufacturing process. The better materials will increase the cost of goods sold to 45% but will provide a better product at the same sales price. The marketing manager projects either option will result in sales increases of 30% per month rather than 20%. Requirements 1. Prepare budgeted income statements for both…iiii
- Cash Budget The controller of Stanley Yelnats Inc. asks you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: January February March Sales Manufacturing costs 42,000 $101,000 $121,000 $171,000 52,000 62,000 Selling and administrative expenses Capital expenditures 29,000 33,000 38,000 41,000 The company expects to sell about 15% of its merchandise for cash. Of sales on account, 65% are expected to be collected in full in the month following the sale and the remainder in the following month. Depreciation, Insurance, and property tax expense represent $8,000 of the estimated monthly manufacturing costs. The annual Insurance premium is paid in June, and the annual property taxes are paid in October. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. All selling and administrative expenses are paid in the month incurred.…Graded HW i Fixed Budget For Year Ended December 31 $ Sales 3,171,000 Costs Direct materials 996,600 Direct labor 226,500 Sales staff commissions 60,400 Depreciation-Machinery 295,000 Supervisory salaries 203,000 Shipping 226,500 Sales staff salaries (fixed annual 250,000 amount) Administrative salaries 556,450 Depreciation-Office equipment 198,000 Income $ 158,550 Saved Required: 1&2. Prepare flexible budgets at sales volumes of 14,100 and 16,100 units. 3. The company's business conditions are improving. One possible result is a sales volume of 18,100 units. Prepare a simple budgeted income statement if 18,100 units are sold. Complete this question by entering your answers in the tabs below. Req 1 Req 3 and 2 Prepare flexible budgets at sales volumes of 14,100 and 16,100 units. Sales Variable costs Direct materials Direct labor Sales staff commissions Shipping Total variable costs Contribution margin Fixed costs PHOENIX COMPANY Flexible Budgets For Year Ended December 31 Flexible…vnt.23
- Production BudgetNoneMeredith Company has budgeted sales for the upcoming months as follows: $ 452,000 $ 467,000 $ 498,000 $ 516,000 $ 503,000 $ April Мay June July August September $ 478,000 40% of the sales are credit sales, the remainder are made in cash. Credit sales are collected 50% in the month of sale, 35% in the month following the sale, and 8% in the second month following the sale. a. Compute Meredith Company's cash receipts for June. (Do not round intermediate calculations.) Cash Receipts b. Compute Meredith Company's cash receipts for July. (Do not round intermediate calculations.) Cash Receipts c. Compute Meredith Company's cash receipts for August. (Do not round intermediate calculations.) Cash Receipts
- Do not give answer in image formateOctober November December Budgeted S&A Expenses Salary Expense 10,000 10,500 11,000 Sales Commissions 5% of Sales. 5,300 5,000 5,500 2,000 Insurance Expense 2,000 2,000 Rent 2,400 2,400 2,400 1,500 1,500 1,500 Depreciation on equipment Utilities 1,100 1,300 1,500 Total Operating Expenses 22,000 23, 200 23,700 Schedule of Cash Payments for S&A Expenses Salary Expense ? 10,500 ? 100% of Prior Month Sales 5,100 ? ? Commissions Insurance Expense 2,000 2,000 ? 2,000 2,400 Rent ? 100% of Prior Months Utilities 1,200 ? ? Expense Total Payments for S&A Expenses ? ? ? What is the total amount of S&A expenses for the fourth quarter that the company will report on its pro forma income statement? Multiple Choice $64,400 $68,900 $23,700 $63,900Problem 01:4 ZYX has total sales for June and July of $30,000 and $25,000, respectively. Cash sales are normally 40% of total sales. Of the credit sales, 40% are collected in the same month as the sale, 50% are collected during the first month after the sale, and the remaining 10% are collected in the second month. Determine the amount of accounts receivable reported on the company's budgeted balance sheet as of July 31.