Answered: Prepare a monthly cash budget and…

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Concept explainers

Question

100%

Cash Budget The controller of Stanley Yelnats Inc. asks you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: Line Item Description January February March Sales $148,000 $175,000 $240,000 Manufacturing costs 62,000 75,000 86,000 Selling and administrative expenses 43,000 47,000 53,000 Capital expenditures _ _ 58,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in full in the month following the sale and the remainder in the following month. Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in June, and the annual property taxes are paid in October. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. All selling and administrative expenses are paid in the month incurred. Current assets as of January 1 include cash of $56,000, marketable securities of $80,000, and accounts receivable of $177,200 ($130,000 from December sales and $47,200 from November sales). Sales on account in November and December were $118,000 and $130,000, respectively. Current liabilities as of January 1 include a $74,000, 12%, 90-day note payable due March 20 and $6,000 of accounts payable incurred in December for manufacturing costs. It is expected that $4,400 in dividends will be received in January. An estimated income tax payment of $21,000 will be made in February. Stanley Yelnat's regular quarterly dividend of $6,000 is expected to be declared in February and paid in March. Management desires to maintain a minimum cash balance of $44,000. Required: Question Content Area 1. Prepare a monthly cash budget and supporting schedules for January, February, and March. Enter an increase in the month's cash balance or an excess cash amount as a positive number. Enter a decrease in the month's cash balance or a cash deficiency as a negative number. Assume 360 days per year for interest calculations. Stanley Yelnats Inc. Cash Budget For the Three Months Ending March 31 Line Item Description January February March Estimated cash receipts from: Cash sales $Cash sales $Cash sales $Cash sales Collections of accounts receivable Collections of accounts receivable Collections of accounts receivable Collections of accounts r

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 4 steps with 4 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions