Note: who asked us to solve the question told us that the solution to this question is according to predictions, I did not understand his intention but maybe this will benefit you to solve. Note :pro forma income statement for
Note: who asked us to solve the question told us that the solution to this question is according to predictions, I did not understand his intention but maybe this will benefit you to solve. Note :pro forma income statement for
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Note: who asked us to solve the question told us that the solution to this question is according to predictions, I did not understand his intention but maybe this will benefit you to solve.
Note :pro forma income statement for year <2021>

Transcribed Image Text:Information for the year 2019
Information for the year 2020
Marketable Securities
20,000.00
Marketable Securities
10,000.00
Accounts Receivable
60,000,00
Accounts Receivable
50,000.00
30,000.00
10,000.00
Inventory
Number of shares outstanding
Inventory
Number of shares outstanding
Other current assets
120,000.00
100,000.00
Other current assets
10,000.00
40,000.00
Propert, Plant and cquipment
Machinery
Furniture
400,000.00
Propert, Plant and equipment
Machinery
Furniture
381,000.00
80,000.00
60,000.00
15,000.00
70,000.00
Vehicles
100,000.00
Vehicles
120,000.00
Paid in capital in excess of par value
Par value of stock
Paid in capital in excess of par value
Par value of stock
Notes payable
Accounts payable
Long term loan
600,000.00
420,000.00
1.00
1.00
Notes payable
Accounts payable
Long term loan
30,000.00
30,000.00
30,000.00
5,000.00
89,000.00
60,000.00
Short term loan
20,000.00
18,900,00
Short term loan
13,500.00
Dividends
Dividends
16,000.00
Cash
500,000.00
Cash
300,000.00
Accumulated depreciation
20,000.00
Accumulated depreciation
25,000.00
Sales
700,000.00
Sales
900,000.00
Depreciation expense
Selling expense
Cost of goods sold
Research and development expense
General and administrative expense
Interest expense
5,000.00
Depreciation expense
Selling expense
Cost of goods sold
Research and development expense
General and administrative expense
Interest expense
Таx rate
5,000.00
15,000.00
20,000.00
450,000.00
600,000.00
30,000.00
30,000.00
20,000.00
40,000.00
16,000.00
10,000.00
Tax rate
35%
35%
Utilities expense
Beginning balance of retained earnings
30,000.00
Utilities expense
Beginning balance of retained earnings
45,000.00
237,800.00

Transcribed Image Text:5. Compile the Pro forma Income statement for the
year 2021 using percent of sales method.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 1 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education