Note: who asked us to solve the question told us that the solution to this question is according to predictions, I did not understand his intention but maybe this will benefit you to solve. Note :pro forma income statement for

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Note: who asked us to solve the question told us that the solution to this question is according to predictions, I did not understand his intention but maybe this will benefit you to solve.

Note :pro forma income statement for year <2021>

Information for the year 2019
Information for the year 2020
Marketable Securities
20,000.00
Marketable Securities
10,000.00
Accounts Receivable
60,000,00
Accounts Receivable
50,000.00
30,000.00
10,000.00
Inventory
Number of shares outstanding
Inventory
Number of shares outstanding
Other current assets
120,000.00
100,000.00
Other current assets
10,000.00
40,000.00
Propert, Plant and cquipment
Machinery
Furniture
400,000.00
Propert, Plant and equipment
Machinery
Furniture
381,000.00
80,000.00
60,000.00
15,000.00
70,000.00
Vehicles
100,000.00
Vehicles
120,000.00
Paid in capital in excess of par value
Par value of stock
Paid in capital in excess of par value
Par value of stock
Notes payable
Accounts payable
Long term loan
600,000.00
420,000.00
1.00
1.00
Notes payable
Accounts payable
Long term loan
30,000.00
30,000.00
30,000.00
5,000.00
89,000.00
60,000.00
Short term loan
20,000.00
18,900,00
Short term loan
13,500.00
Dividends
Dividends
16,000.00
Cash
500,000.00
Cash
300,000.00
Accumulated depreciation
20,000.00
Accumulated depreciation
25,000.00
Sales
700,000.00
Sales
900,000.00
Depreciation expense
Selling expense
Cost of goods sold
Research and development expense
General and administrative expense
Interest expense
5,000.00
Depreciation expense
Selling expense
Cost of goods sold
Research and development expense
General and administrative expense
Interest expense
Таx rate
5,000.00
15,000.00
20,000.00
450,000.00
600,000.00
30,000.00
30,000.00
20,000.00
40,000.00
16,000.00
10,000.00
Tax rate
35%
35%
Utilities expense
Beginning balance of retained earnings
30,000.00
Utilities expense
Beginning balance of retained earnings
45,000.00
237,800.00
Transcribed Image Text:Information for the year 2019 Information for the year 2020 Marketable Securities 20,000.00 Marketable Securities 10,000.00 Accounts Receivable 60,000,00 Accounts Receivable 50,000.00 30,000.00 10,000.00 Inventory Number of shares outstanding Inventory Number of shares outstanding Other current assets 120,000.00 100,000.00 Other current assets 10,000.00 40,000.00 Propert, Plant and cquipment Machinery Furniture 400,000.00 Propert, Plant and equipment Machinery Furniture 381,000.00 80,000.00 60,000.00 15,000.00 70,000.00 Vehicles 100,000.00 Vehicles 120,000.00 Paid in capital in excess of par value Par value of stock Paid in capital in excess of par value Par value of stock Notes payable Accounts payable Long term loan 600,000.00 420,000.00 1.00 1.00 Notes payable Accounts payable Long term loan 30,000.00 30,000.00 30,000.00 5,000.00 89,000.00 60,000.00 Short term loan 20,000.00 18,900,00 Short term loan 13,500.00 Dividends Dividends 16,000.00 Cash 500,000.00 Cash 300,000.00 Accumulated depreciation 20,000.00 Accumulated depreciation 25,000.00 Sales 700,000.00 Sales 900,000.00 Depreciation expense Selling expense Cost of goods sold Research and development expense General and administrative expense Interest expense 5,000.00 Depreciation expense Selling expense Cost of goods sold Research and development expense General and administrative expense Interest expense Таx rate 5,000.00 15,000.00 20,000.00 450,000.00 600,000.00 30,000.00 30,000.00 20,000.00 40,000.00 16,000.00 10,000.00 Tax rate 35% 35% Utilities expense Beginning balance of retained earnings 30,000.00 Utilities expense Beginning balance of retained earnings 45,000.00 237,800.00
5. Compile the Pro forma Income statement for the
year 2021 using percent of sales method.
Transcribed Image Text:5. Compile the Pro forma Income statement for the year 2021 using percent of sales method.
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Cost control
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education