ut the first thing you want to understa enarios. front analysis you have accumulated and sales revenue, noted below, repre
ut the first thing you want to understa enarios. front analysis you have accumulated and sales revenue, noted below, repre
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
I am having trouble with the income statement part. Thanks!

Transcribed Image Text:### General Instructions:
You are considering opening up a coffee shop. It will be a straightforward place that sells various brews of coffee. But the first thing you want to understand is what the projection of net income will be under different scenarios.
To do the upfront analysis, you have accumulated data on all the costs related to running a coffee shop. These costs and sales revenue, noted below, represent all the costs you can think of based on your vision of the coffee shop.
You are the business owner, but you won't take a salary. Your earnings will be based on how much Net Income the coffee shop makes.
### Your Assignment:
1. **Classify each cost as fixed or variable (see below).**
2. **Calculate the annual cost for cost description (see below).**
3. **Using the cost and sales data below, prepare Income Statements (to the right) based on the criterion provided.**
**Note:** All yellow cells require data to be input.
(Start below)

Transcribed Image Text:### Business Cost Analysis and Break-Even Calculation
This educational page provides a detailed template for calculating business costs and determining the break-even point for a coffee shop.
#### General Business Costs
The table below itemizes monthly, quarterly, and annual costs associated with running a coffee shop, categorized into fixed and variable expenses:
**General Business Costs:**
| **Cost Item** | **Payment Frequency** | **Cost Type** | **Annual Cost** |
|-------------------------------------------------|-----------------------|---------------|-----------------|
| Rent | Monthly | Fixed | $6,000 |
| Utilities | Monthly | Fixed | $1,800 |
| Insurance | Annually | Fixed | $800 |
| Water | Quarterly | Fixed | $600 |
| Coffee Making Equipment - Depreciation | Annually | Fixed | $2,400 |
| Laptop and Credit Card Scanner - Depreciation | Annually | Fixed | $1,200 |
| Table and Chair Rental | Monthly | Fixed | $1,200 |
| Barista Salary | Annually | Fixed | $25,000 |
| Other Miscellaneous Costs | Monthly | Fixed | $1,800 |
**Total Fixed Costs: $40,800**
#### Ingredients and Variable Costs
**Cost Per Cup of Coffee:**
| **Ingredient** | **Unit Cost** | **Cost Type** |
|---------------------------|---------------|---------------|
| Coffee Grounds | $0.75 | Variable |
| Sugar/Cream/Flavoring | $0.05 | Variable |
| Paper Cup and Top | $0.12 | Variable |
| Heat Protection Sleeve | $0.05 | Variable |
| Plastic Stirrer | $0.03 | Variable |
**Total Variable Cost Per Cup: $1.00**
#### Sales Price of Coffee
The selling price per cup of coffee is set at $4.00.
### Income Statement
The template includes fields to compute total sales revenue, variable costs, contribution margin, fixed costs, and net income across different scenarios:
**Break-Even Point and Income Statement:**
| **Income Statement** | **Break-Even Point** | **Base Scenario** | **Scenario 1** | **Scenario 2** | **
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education