Nike, Inc. Income Statement Annual Income Statement (values in 000's) Period Ending: Total Revenue Cost of Revenue Gross Profit Operating Expenses Get Quarterly Data Trend 5/31/2017 5/31/2016 5/31/2015 5/31/2014 $34,350,000 $32,376,000 $30,601,000 $27.799.000 $19.038,000 $17.405.000 $16,534,000 $15,353,000 $15,312,000 $14,971,000 $14,067,000 $12,446,000 Research and Development SO SO SO SO Sales, General and Admin. $10,563,000 $10,469,000 $9,892,000 $8,766,000 Non-Recurring Items $0 SO SO SO Other Operating Items SO SO SO SO Operating Income $4,749,000 $4,502,000 $4,175,000 $3,680,000 Add'l income/expense items $196,000 $140,000 $58,000 ($103,000) Earnings Before Interest and Tax $4,886,000 $4,623,000 $4,205.000 $3,544,000 Interest Expense 50 SO SO SO Earnings Before Tax $4.886,000 $4.623,000 $4,205.000 $3,544,000 Income Tax $646,000 $863,000 $932,000 $851,000 Minority Interest SO SO SO SO Equity Earnings/Loss Unconsolidated Subsidiary SO SO SO SO Net Income-Cont. Operations Net Income Net Income Applicable to Common Shareholders $4,240,000 $3,760,000 $3,273,000 $2,693,000 $4,240,000 $3,760,000 $3,273,000 $2,693,000 $4,240,000 $3,760,000 $3,273,000 $2,693,000 Nike, Inc. Balance Sheet Annual Income Statement (values in 000's) Get Quarterly Data Period Ending: Trend 5/31/2017 5/31/2016 5/31/2015 5/31/2014 Current Assets Cash and Cash Equivalents III $3.808.000 Short-Term Investments Net Receivables Inventory Other Current Assets Total Current Assets Long-Term Assets Long-Term Investments Fixed Assets Goodwill Intangible Assets Other Assets $2,371,000 $3,138,000 $2,319,000 $3,852,000 $2,220,000 $3,677,000 $3,241,000 $2.072,000 $3,358,000 $2,922,000 $3,789,000 $4.838.000 $5,055,000 $1.150,000 $1,489,000 $1.968,000 $818,000 $16,061,000 $15,025,000 $15,587,000 $13,696,000 $4.337,000 $3,947,000 SO SO SO SO $3.989,000 $3.520.000 $3,011,000 $2.834.000 $139.000 $131.000 $131,000 $131,000 $283,000 $281.000 $281,000 $282,000 SO SO SO SO Deferred Asset Charges $2,787,000 $2.422,000 $2.587,000 $1,651,000 Total Assets Current Liabilities Accounts Payable Short-Term Debt / Current Portion of Long-Term Debt Other Current Liabilities Total Current Liabilities Long-Term Debt Other Liabilities Deferred Liability Charges Misc. Stocks $23,259,000 $21,379,000 $21,597,000 $18,594,000 $5.143,000 $5,313,000 $6.151.000 $331,000 $45,000 $181,000 $4,853,000 $174.000 SO SO So SO $5,474,000 $5,358,000 $3.471,000 $1,993,000 $6,332,000 $1,079,000 $5,027,000 $1.199.000 SO SO so SO $1.907,000 $1,770,000 $1,479,000 $1,544,000 SO SO SO SO SO SO SO SO $10,852,000 $9,121,000 $8,890,000 $7.770.000 Minority Interest Total Liabilities Stock Holders Equity Common Stocks BRRM $3,000 $3,000 $3,000 $3,000 Capital Surplus $8.638,000 $7.786.000 $6.773.000 $5.865.000 Retained Earnings Treasury Stock Other Equity Total Equity Total Liabilities & Equity $3.979,000 54,151,000 $4,685,000 $4.871,000 SO SO SO SO ($213,000) $318,000 $1,246,000 $85,000 $12,407,000 $12,258,000 $12,707,000 $10,824,000 $23,259,000 $21,379,000 $21,597,000 $18,594,000

Nike, Inc. Income Statement Annual Income Statement (values in 000's) Period Ending: Total Revenue Cost of Revenue Gross Profit Operating Expenses Get Quarterly Data Trend 5/31/2017 5/31/2016 5/31/2015 5/31/2014 $34,350,000 $32,376,000 $30,601,000 $27.799.000 $19.038,000 $17.405.000 $16,534,000 $15,353,000 $15,312,000 $14,971,000 $14,067,000 $12,446,000 Research and Development SO SO SO SO Sales, General and Admin. $10,563,000 $10,469,000 $9,892,000 $8,766,000 Non-Recurring Items $0 SO SO SO Other Operating Items SO SO SO SO Operating Income $4,749,000 $4,502,000 $4,175,000 $3,680,000 Add'l income/expense items $196,000 $140,000 $58,000 ($103,000) Earnings Before Interest and Tax $4,886,000 $4,623,000 $4,205.000 $3,544,000 Interest Expense 50 SO SO SO Earnings Before Tax $4.886,000 $4.623,000 $4,205.000 $3,544,000 Income Tax $646,000 $863,000 $932,000 $851,000 Minority Interest SO SO SO SO Equity Earnings/Loss Unconsolidated Subsidiary SO SO SO SO Net Income-Cont. Operations Net Income Net Income Applicable to Common Shareholders $4,240,000 $3,760,000 $3,273,000 $2,693,000 $4,240,000 $3,760,000 $3,273,000 $2,693,000 $4,240,000 $3,760,000 $3,273,000 $2,693,000 Nike, Inc. Balance Sheet Annual Income Statement (values in 000's) Get Quarterly Data Period Ending: Trend 5/31/2017 5/31/2016 5/31/2015 5/31/2014 Current Assets Cash and Cash Equivalents III $3.808.000 Short-Term Investments Net Receivables Inventory Other Current Assets Total Current Assets Long-Term Assets Long-Term Investments Fixed Assets Goodwill Intangible Assets Other Assets $2,371,000 $3,138,000 $2,319,000 $3,852,000 $2,220,000 $3,677,000 $3,241,000 $2.072,000 $3,358,000 $2,922,000 $3,789,000 $4.838.000 $5,055,000 $1.150,000 $1,489,000 $1.968,000 $818,000 $16,061,000 $15,025,000 $15,587,000 $13,696,000 $4.337,000 $3,947,000 SO SO SO SO $3.989,000 $3.520.000 $3,011,000 $2.834.000 $139.000 $131.000 $131,000 $131,000 $283,000 $281.000 $281,000 $282,000 SO SO SO SO Deferred Asset Charges $2,787,000 $2.422,000 $2.587,000 $1,651,000 Total Assets Current Liabilities Accounts Payable Short-Term Debt / Current Portion of Long-Term Debt Other Current Liabilities Total Current Liabilities Long-Term Debt Other Liabilities Deferred Liability Charges Misc. Stocks $23,259,000 $21,379,000 $21,597,000 $18,594,000 $5.143,000 $5,313,000 $6.151.000 $331,000 $45,000 $181,000 $4,853,000 $174.000 SO SO So SO $5,474,000 $5,358,000 $3.471,000 $1,993,000 $6,332,000 $1,079,000 $5,027,000 $1.199.000 SO SO so SO $1.907,000 $1,770,000 $1,479,000 $1,544,000 SO SO SO SO SO SO SO SO $10,852,000 $9,121,000 $8,890,000 $7.770.000 Minority Interest Total Liabilities Stock Holders Equity Common Stocks BRRM $3,000 $3,000 $3,000 $3,000 Capital Surplus $8.638,000 $7.786.000 $6.773.000 $5.865.000 Retained Earnings Treasury Stock Other Equity Total Equity Total Liabilities & Equity $3.979,000 54,151,000 $4,685,000 $4.871,000 SO SO SO SO ($213,000) $318,000 $1,246,000 $85,000 $12,407,000 $12,258,000 $12,707,000 $10,824,000 $23,259,000 $21,379,000 $21,597,000 $18,594,000

Fundamentals of Financial Management (MindTap Course List)

15th Edition

ISBN:9781337395250

Author:Eugene F. Brigham, Joel F. Houston

Publisher:Eugene F. Brigham, Joel F. Houston

Chapter4: Analysis Of Financial Statements

Section: Chapter Questions

Problem 24P: Income Statement for Year Ended December 31, 2018 (Millions of Dollars) Net sales 795.0 Cost of...

See similar textbooks