Net present valde munca The following data are accumulated by Waiola Company in evaluating the purchase of $172,300 of equipment, having a 4-year useful life: Net Income Net Cash Flow $68,000 52,000 Year 1 Year 2 Year 3 Year 4 $40,000 24,000 12,000 (1,000) 39,000 27,000 Present Value of $1 at Compound Interest 1004 1206 150 2006

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Net present value method
The following data are accumulated by Waiola Company in evaluating the purchase of $172,300 of equipment, having a 4-year useful life:
Net Income Net Cash Flow
$68,000
52,000
39,000
27,000
Year 1
Year 2
Year 3
Year 4
Year
1
2
3
4
5
6
7
8
9
10
Present Value of $1 at Compound Interest
6%
10%
0.943
0.890
0.840
0.792
0.747
0.705
0.665
0.627
0.592
0.558
$40,000
24,000
12,000
(1,000)
Amount to be invested
0.909
0.826
0.751
0.683
0.621
0.564
0.513
0.467
I
0.424
0.386
Present value of net cash flow
12%
0.893
0.797
0.712
0.636
0.567
0.507
0.452
0.404
0.361
0.322
15%
0.870
0.756
0.658
0.572
0.497
0.432
0.376
0.327
0.284
0.247
20%
0.833
0.694
0.579
0.482
0.402
0.335
0.279
0.233
a. Assuming that the desired rate of return is 10%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, round to the nearest dollar. If required, use the minus sign to indicate a
negative net present value.
0.194
0.162
172,300
X
Net present value
b. Would management be likely to look with favor on the proposal?
No
because the net present value indicates that the return on the proposal is less
than the minimum desired rate of return of 10%.
Transcribed Image Text:Net present value method The following data are accumulated by Waiola Company in evaluating the purchase of $172,300 of equipment, having a 4-year useful life: Net Income Net Cash Flow $68,000 52,000 39,000 27,000 Year 1 Year 2 Year 3 Year 4 Year 1 2 3 4 5 6 7 8 9 10 Present Value of $1 at Compound Interest 6% 10% 0.943 0.890 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0.558 $40,000 24,000 12,000 (1,000) Amount to be invested 0.909 0.826 0.751 0.683 0.621 0.564 0.513 0.467 I 0.424 0.386 Present value of net cash flow 12% 0.893 0.797 0.712 0.636 0.567 0.507 0.452 0.404 0.361 0.322 15% 0.870 0.756 0.658 0.572 0.497 0.432 0.376 0.327 0.284 0.247 20% 0.833 0.694 0.579 0.482 0.402 0.335 0.279 0.233 a. Assuming that the desired rate of return is 10%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value. 0.194 0.162 172,300 X Net present value b. Would management be likely to look with favor on the proposal? No because the net present value indicates that the return on the proposal is less than the minimum desired rate of return of 10%.
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education