Net present value method The following data are accumulated by Waiola Company in evaluating the purchase of $150,000 of equipment, having a 4-year useful life: Net Income Net Cash Flow $55,000 42,000 32,000 21,000 Year 1 Year 2 Year 3 Year 4 Year 1 2 3 4 5 6 7 8 9 10 0.943 Present Value of $1 at Compound Interest 6% 10% 12% 15% 0.890 0.840 0.792 $32,000 20,000 0.747 0.705 0.665 0.627 0.592 0.558 10,000 (1,000) 20% 0.909 0.893 0.870 0.826 0.797 0.756 0.751 0.683 0.636 0.621 0.567 0.497 0.507 0.432 0.335 0.452 0.376 0.279 0.404 0.327 0.233 0.284 0.194 0.247 0.162 0.564 0.513 0.467 0.424 0.361 0.386 0.322 0.833 0.694 0.712 0.658 0.579 0.572 0.482 0.402 a. Assuming that the desired rate of return is 6%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value. Present value of net cash flow Amount to be invested Net present value $ b. Would management be likely to look with favor on the proposal? because the net present value indicates that the return on the proposal is than the minimum desired rate of return of 6%.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Net present value method
The following data are accumulated by Waiola Company in evaluating the purchase of $150,000 of equipment, having a 4-year useful life:
Net Income Net Cash Flow
$55,000
42,000
32,000
21,000
Year 1
Year 2
Year 3
Year 4
Year
1
2
3
4
5
6
7
8
9
10
0.943
Present Value of $1 at Compound Interest
6%
12%
10%
0.909 0.893 0.870
0.694
0.826 0.797 0.756
0.751
0.683 0.636
0.712 0.658 0.579
0.572 0.482
0.621 0.567 0.497 0.402
0.747
0.705
0.432
0.335
0.564 0.507
0.513 0.452 0.376 0.279
0.665
0.404 0.327 0.233
0.627
0.592
0.467
0.424
0.361
0.558 0.386 0.322
0.284 0.194
0.247
0.162
0.890
0.840
$32,000
20,000
10,000
(1,000)
0.792
15%
20%
0.833
a. Assuming that the desired rate of return is 6%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, round to the nearest dollar. If required, use the
minus sign to indicate a negative net present value.
Present value of net cash flow
Amount to be invested
Net present value
$
b. Would management be likely to look with favor on the proposal?
because the net present value indicates that the return on the proposal is
than the minimum desired rate of return of 6%.
Transcribed Image Text:Net present value method The following data are accumulated by Waiola Company in evaluating the purchase of $150,000 of equipment, having a 4-year useful life: Net Income Net Cash Flow $55,000 42,000 32,000 21,000 Year 1 Year 2 Year 3 Year 4 Year 1 2 3 4 5 6 7 8 9 10 0.943 Present Value of $1 at Compound Interest 6% 12% 10% 0.909 0.893 0.870 0.694 0.826 0.797 0.756 0.751 0.683 0.636 0.712 0.658 0.579 0.572 0.482 0.621 0.567 0.497 0.402 0.747 0.705 0.432 0.335 0.564 0.507 0.513 0.452 0.376 0.279 0.665 0.404 0.327 0.233 0.627 0.592 0.467 0.424 0.361 0.558 0.386 0.322 0.284 0.194 0.247 0.162 0.890 0.840 $32,000 20,000 10,000 (1,000) 0.792 15% 20% 0.833 a. Assuming that the desired rate of return is 6%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value. Present value of net cash flow Amount to be invested Net present value $ b. Would management be likely to look with favor on the proposal? because the net present value indicates that the return on the proposal is than the minimum desired rate of return of 6%.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Accounting for Notes
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education