ASSETS Cash & Marketable Securities Accounts Receivable Inventories Other Current Assets Total Current Assets Machinery & Equipment Land Buildings Depreciation Property, Plant, and Equipment (Net) Other Long-Term Assets Total Long-Term Assets Total Assets Table 2: Hillside, Inc. Income Statement ($ in Millions) Revenue Cost Of Goods Sold Gross Profit Assets Information LIABILITIES 449.90 Accounts Payable 954.80 Salaries Payable 3,645.20 Other Current Liabilities 116.60 Total Current Liabilities 5,165.27 Other Liabilities 1,688.90 1,129.70 Total Liabilities 2,348.40 (575.60) SHAREHOLDER'S EQUITY 4,591.40 Common Stock 120.90 Retained Earnings 4,712.30 Total Shareholder's Equity 9,877.57 Total Liabilities & Equity 28,681.10 20,768.80 7,912.30 Liabilities Information 1,611.20 225.20 1,118.80 2,955.20 693.40 3,648.60 Shareholder's Equity Information 828.50 5,401.70 6,230.20 9,878.80
ASSETS Cash & Marketable Securities Accounts Receivable Inventories Other Current Assets Total Current Assets Machinery & Equipment Land Buildings Depreciation Property, Plant, and Equipment (Net) Other Long-Term Assets Total Long-Term Assets Total Assets Table 2: Hillside, Inc. Income Statement ($ in Millions) Revenue Cost Of Goods Sold Gross Profit Assets Information LIABILITIES 449.90 Accounts Payable 954.80 Salaries Payable 3,645.20 Other Current Liabilities 116.60 Total Current Liabilities 5,165.27 Other Liabilities 1,688.90 1,129.70 Total Liabilities 2,348.40 (575.60) SHAREHOLDER'S EQUITY 4,591.40 Common Stock 120.90 Retained Earnings 4,712.30 Total Shareholder's Equity 9,877.57 Total Liabilities & Equity 28,681.10 20,768.80 7,912.30 Liabilities Information 1,611.20 225.20 1,118.80 2,955.20 693.40 3,648.60 Shareholder's Equity Information 828.50 5,401.70 6,230.20 9,878.80
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
100%
![Use Table 1: Hillside, Inc. Balance Sheet
($ in Millions) information in cells A3
through D19 and Table 2: Hillside, Inc.
Income Statement ($ in Millions)
information in cells A21 through B38 to
complete Table 3: Financial Ratio
Calculations in cells A40 through B57.
This is the only tab in this file, and it is
Part 2 of the Wk 4 Summative
Assessment: Financial Analysis
Calculations.
Table 1: Hillside, Inc. Balance Sheet ($ in
Millions)
ASSETS
Cash & Marketable Securities
Accounts Receivable
Inventories
Other Current Assets
Total Current Assets
Machinery & Equipment
Land
Buildings
Depreciation
Property, Plant, and Equipment (Net)
Other Long-Term Assets
Total Long-Term Assets
Total Assets
Table 2: Hillside, Inc. Income Statement ($
in Millions)
Revenue
Cost Of Goods Sold
Gross Profit
Operating Expenses:
Selling, General & Admin.
Depreciation
Operating income
Interest
Other Expense (Income)
Income Before Taxes
Income Taxes
Net Income
Number of Common Stock
Shares Outstanding
Table 3: Financial Ratio Calculations
Calculate 3 Liquidity Ratios
Current Ratio (times)
Quick Ratio (times)
Average Payment Period (days)
Calculate 3 Asset-Management Ratios
Total Asset Turnover (times)
Average Collection Period (days)
Inventory Turnover (times)
Calculate 2 Financial Leverage Ratios
Total Debt to Total Assets
Equity Multiplier (times)
Calculate 5 Profitability Ratios
Operating Profit Margin
Net Profit Margin
Return on Total Assets
Return on Equity
Earnings per Share
Assets
Information
ILITIES
449.90 Accounts Payable
954.80 Salaries Payable
3,645.20 Other Current Liabilities
116.60 Total Current Liabilities
5,165.27
1,688.90
1,129.70 Total Liabilities
2,348.40
(575.60) SHAREHOLDER'S EQUITY
4,591.40 Common Stock
120.90 Retained Earnings
4,712.30 Total Shareholder's Equity
9,877.57 Total Liabilities & Equity
28,681.10
20,768.80
7,912.30
Operating
Expenses
Information
5,980.80
307.30
1,624.20
0
(13.10)
1,637.30
618.10
1,019.20
1,032,271
Liquidity Ratios
Answers
1.00
0.61
365.00
Asset-
Management
Ratios Answers
Other Liabilities
0.10
342 days
56973.00
Financial
Leverage Ratios
Answers
36.93%
1.59
Profitability
Ratios Answers
5.66%
3.55%
573.00%
16.30%
1019.19
Liabilities
Informa
1,611.20
225.20
1.118.80
2,955.20
693.40
3,648.60
Shareholder's
Equity Information
828.50
5,401.70
6,230.20
9,878.80](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F855a42ba-b5af-4ee2-b434-77fff0a96608%2F3e36a715-f54a-4070-977a-67d6be74fedb%2F6wclimc_processed.png&w=3840&q=75)
Transcribed Image Text:Use Table 1: Hillside, Inc. Balance Sheet
($ in Millions) information in cells A3
through D19 and Table 2: Hillside, Inc.
Income Statement ($ in Millions)
information in cells A21 through B38 to
complete Table 3: Financial Ratio
Calculations in cells A40 through B57.
This is the only tab in this file, and it is
Part 2 of the Wk 4 Summative
Assessment: Financial Analysis
Calculations.
Table 1: Hillside, Inc. Balance Sheet ($ in
Millions)
ASSETS
Cash & Marketable Securities
Accounts Receivable
Inventories
Other Current Assets
Total Current Assets
Machinery & Equipment
Land
Buildings
Depreciation
Property, Plant, and Equipment (Net)
Other Long-Term Assets
Total Long-Term Assets
Total Assets
Table 2: Hillside, Inc. Income Statement ($
in Millions)
Revenue
Cost Of Goods Sold
Gross Profit
Operating Expenses:
Selling, General & Admin.
Depreciation
Operating income
Interest
Other Expense (Income)
Income Before Taxes
Income Taxes
Net Income
Number of Common Stock
Shares Outstanding
Table 3: Financial Ratio Calculations
Calculate 3 Liquidity Ratios
Current Ratio (times)
Quick Ratio (times)
Average Payment Period (days)
Calculate 3 Asset-Management Ratios
Total Asset Turnover (times)
Average Collection Period (days)
Inventory Turnover (times)
Calculate 2 Financial Leverage Ratios
Total Debt to Total Assets
Equity Multiplier (times)
Calculate 5 Profitability Ratios
Operating Profit Margin
Net Profit Margin
Return on Total Assets
Return on Equity
Earnings per Share
Assets
Information
ILITIES
449.90 Accounts Payable
954.80 Salaries Payable
3,645.20 Other Current Liabilities
116.60 Total Current Liabilities
5,165.27
1,688.90
1,129.70 Total Liabilities
2,348.40
(575.60) SHAREHOLDER'S EQUITY
4,591.40 Common Stock
120.90 Retained Earnings
4,712.30 Total Shareholder's Equity
9,877.57 Total Liabilities & Equity
28,681.10
20,768.80
7,912.30
Operating
Expenses
Information
5,980.80
307.30
1,624.20
0
(13.10)
1,637.30
618.10
1,019.20
1,032,271
Liquidity Ratios
Answers
1.00
0.61
365.00
Asset-
Management
Ratios Answers
Other Liabilities
0.10
342 days
56973.00
Financial
Leverage Ratios
Answers
36.93%
1.59
Profitability
Ratios Answers
5.66%
3.55%
573.00%
16.30%
1019.19
Liabilities
Informa
1,611.20
225.20
1.118.80
2,955.20
693.40
3,648.60
Shareholder's
Equity Information
828.50
5,401.70
6,230.20
9,878.80
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question
Needing assistance with the Profability Ratio Answers
![1 Particulars
2 Current assets
3 Current liabilities
Inventories
4
5 Accounts payable
6
Cost of goods sold
No. of days in a year
Revenue
Total assets
7
8
9
10 Accounts receivables
11
Total liabilities
12
Total shareholders equity
13
14
15
16
17
18
19 Total asset turnover (times)
85
A
20 Average collection period (days)
21 Inventory turnover (times)
222
23
a. Liquidity ratios:
Current ratio (times)
Quick ratio (times)
Average payment period (days)
b. Asset management ratios:
c. Financial leverage ratios:
Total debt to total asset
24 Equity multiplier (times)
B
Values
5,165.27
2,955.20
3,645.20
1,611.20
20,768.80
365.00
28,681.10
9,877.57
954.80
3,648.60
6,230.20
1.75
0.51
28.32
2.90
12.15
5.70
0.37
1.59](https://content.bartleby.com/qna-images/question/855a42ba-b5af-4ee2-b434-77fff0a96608/746b5180-9a57-449a-8e0e-a8f590252035/vijw8p4_thumbnail.png)
Transcribed Image Text:1 Particulars
2 Current assets
3 Current liabilities
Inventories
4
5 Accounts payable
6
Cost of goods sold
No. of days in a year
Revenue
Total assets
7
8
9
10 Accounts receivables
11
Total liabilities
12
Total shareholders equity
13
14
15
16
17
18
19 Total asset turnover (times)
85
A
20 Average collection period (days)
21 Inventory turnover (times)
222
23
a. Liquidity ratios:
Current ratio (times)
Quick ratio (times)
Average payment period (days)
b. Asset management ratios:
c. Financial leverage ratios:
Total debt to total asset
24 Equity multiplier (times)
B
Values
5,165.27
2,955.20
3,645.20
1,611.20
20,768.80
365.00
28,681.10
9,877.57
954.80
3,648.60
6,230.20
1.75
0.51
28.32
2.90
12.15
5.70
0.37
1.59
![1 Particulars
2 Current assets
3
4 Inventories
5
6
7
لنا
Current liabilities
Accounts payable
Cost of goods sold
No. of days in a year
Revenue
9
Total assets
10 Accounts receivables
11
12
13
14
15
16
17
18
19
20
21
22
23
24
8
A
Total liabilities
Total shareholders equity
a. Liquidity ratios:
Current ratio (times)
Quick ratio (times)
Average payment period (days)
b. Asset management ratios:
Total asset turnover (times)
Average collection period (days)
Inventory turnover (times)
c. Financial leverage ratios:
Total debt to total asset
Equity multiplier
Values
B
5,165.27
2,955.20
3,645.20
1,611.20
20,768.80
365.00
28,681.10
9,877.57
954.80
3,648.60
6,230.20
=B2/B3
=(B2-B4)/B3
=B5/(B6/B7)
=B8/B9
=B10/(B8/B7)
=B6/B4
=B11/B9
=B9/B12](https://content.bartleby.com/qna-images/question/855a42ba-b5af-4ee2-b434-77fff0a96608/746b5180-9a57-449a-8e0e-a8f590252035/pnl90jn_thumbnail.png)
Transcribed Image Text:1 Particulars
2 Current assets
3
4 Inventories
5
6
7
لنا
Current liabilities
Accounts payable
Cost of goods sold
No. of days in a year
Revenue
9
Total assets
10 Accounts receivables
11
12
13
14
15
16
17
18
19
20
21
22
23
24
8
A
Total liabilities
Total shareholders equity
a. Liquidity ratios:
Current ratio (times)
Quick ratio (times)
Average payment period (days)
b. Asset management ratios:
Total asset turnover (times)
Average collection period (days)
Inventory turnover (times)
c. Financial leverage ratios:
Total debt to total asset
Equity multiplier
Values
B
5,165.27
2,955.20
3,645.20
1,611.20
20,768.80
365.00
28,681.10
9,877.57
954.80
3,648.60
6,230.20
=B2/B3
=(B2-B4)/B3
=B5/(B6/B7)
=B8/B9
=B10/(B8/B7)
=B6/B4
=B11/B9
=B9/B12
Solution
Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education