Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation Net plant and equipment Other long-term assets Total Total assets 2021 $75 115 200 $390 $580 110 $470 50 $520 $910 2020 $ 65 110 190 $365 $471 100 $371 49 $420 $785 Liabilities and Equity Current liabilities: Accrued wages and taxes Accounts payable Notes payable Total Long-term debt: Stockholders' equity: Preferred stock (5 million shares) Common stock and paid-in surplus (65 million shares) Retained earnings Total Total liabilities and equity LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) 2021 2020 2021 $40 90 80 $210 $300 $5 65 330 $400 $910 2020 $43 80 70 $193 $280 $5 65 242 $312 $785
Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation Net plant and equipment Other long-term assets Total Total assets 2021 $75 115 200 $390 $580 110 $470 50 $520 $910 2020 $ 65 110 190 $365 $471 100 $371 49 $420 $785 Liabilities and Equity Current liabilities: Accrued wages and taxes Accounts payable Notes payable Total Long-term debt: Stockholders' equity: Preferred stock (5 million shares) Common stock and paid-in surplus (65 million shares) Retained earnings Total Total liabilities and equity LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) 2021 2020 2021 $40 90 80 $210 $300 $5 65 330 $400 $910 2020 $43 80 70 $193 $280 $5 65 242 $312 $785
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question

Transcribed Image Text:Assets
Current assets:
Cash and marketable securities
Accounts receivable
Inventory
Total
Fixed assets:
Gross plant and equipment
Less: Depreciation
Net plant and equipment
Other long-term assets
Total
Total assets
Net sales (all credit)
Less: Cost of goods sold
Gross profits
Less: Other operating expenses
Earnings per share (EPS)
Dividends per share (DPS)
Book value per share (BVPS)
Market value (price) per share (MVPS)
2821
$ 75
115
200
$390
ROA
ROE
$580
110
$470
50
$520
$910
Less: Depreciation
Earnings before interest and taxes (EBIT)
Less: Interest
Earnings before taxes (EBT)
Less: Taxes
Net income
Less: Preferred stock dividends
Net income available to common stockholders
Less: Common stock dividends
Addition to retained earnings
Per (common) share data:
96
96
Earnings before interest, taxes, depreciation, and
amortization (EBITDA)
2020
$ 65
110
198
$365
DuPont Analysis
times
times
$471
100
$371
LAK OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2021 and 2020
(in millions of dollars)
49
$420
$785
Liabilities and Equity
Current liabilities:
Accrued wages and taxes
Accounts payable
Notes payable
Total
Long-term debt:
Stockholders' equity:
Preferred stock (5 million shares)
Common stock and paid-in surplus
(65 million shares)
Retained earnings
Total
Total liabilities and equity
$
$
$
$
2821
515
230
285
30
255
22
%6
times =
233
33
200
42
158
$
$
5
$ 153
65
88
$
$ 2.354
1.000
$
$ 6.077
$14.750
2020
$ 432
175
$
$
to
257
25
232
20
212
30
96
182
55
127
$
$
$
$
$ 1.877
$1.000
5
122
65
57
$ 4.723
$12.550
2021
$ 40
90
80
$210
$300
$5
65
330
$400
$910
Construct the DuPont ROA and ROE breakdowns for Lake of Egypt Marina, Inc. (Do not round Intermediate calculations. Round your
answers to 2 decimal places.)
2020
$43
80
70
$193
$280
$5
65
242
$312
$785
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 2 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education