Ms. Ga Ling projected the following data for GWAPO Corporation: (amounts in millions of Pesos) Year Revenue Cash Operating Expenses 1 50.00 30.00 2 55.00 33.00 3 60.50 36.30 4 66.55 39.93 5 73.21 43.92 The company owns a property originally acquired at P50,000,000 with useful life of 10 years. The terminal value is assumed based on the growth rate of the cash flows. Annual capital investment required is P2,000,000. Outstanding loans is P16,620,000. Income tax rate is 30%. How much is the intrinsic value of GWAPO Corporation if the required return for this business is 12%?

Ms. Ga Ling projected the following data for GWAPO Corporation: (amounts in millions of Pesos) Year Revenue Cash Operating Expenses 1 50.00 30.00 2 55.00 33.00 3 60.50 36.30 4 66.55 39.93 5 73.21 43.92 The company owns a property originally acquired at P50,000,000 with useful life of 10 years. The terminal value is assumed based on the growth rate of the cash flows. Annual capital investment required is P2,000,000. Outstanding loans is P16,620,000. Income tax rate is 30%. How much is the intrinsic value of GWAPO Corporation if the required return for this business is 12%?

Essentials Of Investments

11th Edition

ISBN:9781260013924

Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Chapter1: Investments: Background And Issues

Section: Chapter Questions

Problem 1PS

See similar textbooks

Similar questions

Calculate the following from the information given Fego Ltd:1. Payback Period (expressed in years, months and days).2. Accounting Rate of Return on initial investment (expressed to two decimal places).3. Internal Rate of Return (expressed to two decimal places) if the net cash inflows are R400 000 per year for five years. Your answer must include two net present value calculations (using consecutive rates/percentages) and interpolation.
The Upfront Company has invested RM 123,000 on fully computerized equipment with an operation and maintenance cost of RM 7,800 per year, life span of five (5) years, and residual value of RM 9,000. The production has generated an income of RM 40,000 per year. Calculate the actual worth of the investment if the MARR is 12% per year. Illustrate with a proper cash flow diagram.
1. Determine the Payback period using after-tax cash flows: 2. Determine the Net present value using after-tax cash flows (use 3 decimal places for the PV factor)
A company is considering a $166,000 investment in machinery with the following net cash flows. The company requires a 10% return on its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Year 1 Year 2 Year 3 Year 4 Year 5 Net Cash Flow $10,000 $28,000 $55,000 $42,000 $111,000 (a) Compute the net present value of this investment.(b) Should the machinery be purchased?
Munabhai
ABC company has expected cash flows of $100,000 from local business and 1 million JPY from business in JP at the end of period t. Assuming that the value of USD is expected to be 106.91 JPY. Calculate the expected dollar cash flows.
A company is planning to expand its business is costing OMR 19252. The following cash inflows are expected. Calculate Profitability index given the rate of discounting to be 3.008% Years Machine A 1 12396 2 13300 3 12500 14500
Elmdale Enterprises is deciding whether to expand its production facilities. Although long-term cash flows are difficult to estimate, management has projected the following cash flows for the first two years (in millions of dollars): (Click on the following icon in order to copy its contents into a spreadsheet.) Revenues COGS and Operating expenses other than depreciation Depreciation Increase in net working capital Capital expenditures Marginal corporate tax rate Year 1 121.2 49.3 24.7 5.3 30.7 a. What are the incremental earnings for this project for years 1 and 2? b. What are the free cash flows for this project for the first two years? 35% a. What are the incremental earnings for this project for years 1 and 2? The incremental earnings for year 1 is million. (Round to one decimal place.) Year 2 159.8 57.3 32.8 8.9 38.4 35%
Assuming ABC Ltd’s free cash flow is R45 000 in year one and grows at a constant rate of 5% p.a. for years 2 through to year 5. After year 5 the free cash flows grow at 3% into perpetuity. Calculate the present value of the “terminal value” free cash flow (excluding the present value of cash flows for years 1 to 5). The cost of capital for ABC Ltd is 12%. Assume cash flows are earned at the end of the period. Use full years in your discounting calculations. Group of answer choices R317,143 R362,373 R355,201 R424,308
company that makes clutch disks had the cash flows shown below for one department with a MARR of 25%. Calculate the rate of return by using return on invested capital approach with a reinvestment rate of 15% per year. Should the company continue to make clutch disks? Year 0 1 2 3 Cash Flow, $ Ft 500 -600 200 -190
The following table represents the cashflows (in rand) of a company. Year Cash flows 3 40000 5 -70000 7 -80000 9. 10000 11 100000 Money an be borrowed at 14,25% per year and investments an earn 8,27% per year. The MIRR given that the future value of the ash inflows is R187 253,00, is 1. 9,73%. 2. 22,66%. 3. 13,62%. 4. 8,85%.

Recommended textbooks for you

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

SEE MORE TEXTBOOKS