Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation:   The Marketing Department has estimated sales as follows for the remainder of the year (in units):           July 36,000 October 26,000 August 82,000 November 12,500 September 51,000 December 13,000     The selling price of the beach umbrellas is $15 per unit. All sales are on account. Based on past experience, sales are collected in the following pattern:       30% in the month of sale 65% in the month following sale 5% uncollectible     Sales for June totaled $465,000. The company maintains finished goods inventories equal to 15% of the following month’s sales. This requirement will be met at the end of June. Each beach umbrella requires 4 feet of Gilden, a material that is sometimes hard to acquire. Therefore, the company requires that the ending inventory of Gilden be equal to 50% of the following month’s production needs. The inventory of Gilden on hand at the beginning and end of the quarter will be:         June 30 85,800 feet September 30 ? feet     Gilden costs $0.60 per foot. One-half of a month’s purchases of Gilden is paid for in the month of purchase; the remainder is paid for in the following month. The accounts payable on July 1 for purchases of Gilden during June will be $44,790.   Required: 1. Calculate the estimated sales, by month and in total, for the third quarter. 2. Calculate the expected cash collections, by month and in total, for the third quarter. 3. Calculate the estimated quantity of beach umbrellas that need to be produced in July, August, September, and October. 4. Calculate the quantity of Gilden (in feet) that needs to be purchased by month and in total, for the third quarter. 5. Calculate the cost of the raw material (Gilden) purchases by month and in total, for the third quarter. 6. Calculate the expected cash disbursements for raw material (Gilden) purchases, by month and in total, for the third quarter.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Problem 8-30 (Algo) Integration of the Sales, Production, and Direct Materials Budgets [LO8-2, LO8-3, LO8-4]

Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation:

 

  1. The Marketing Department has estimated sales as follows for the remainder of the year (in units):

 

       
July 36,000 October 26,000
August 82,000 November 12,500
September 51,000 December 13,000
 

 

The selling price of the beach umbrellas is $15 per unit.

  1. All sales are on account. Based on past experience, sales are collected in the following pattern:

 

   
30% in the month of sale
65% in the month following sale
5% uncollectible
 

 

Sales for June totaled $465,000.

  1. The company maintains finished goods inventories equal to 15% of the following month’s sales. This requirement will be met at the end of June.

  2. Each beach umbrella requires 4 feet of Gilden, a material that is sometimes hard to acquire. Therefore, the company requires that the ending inventory of Gilden be equal to 50% of the following month’s production needs. The inventory of Gilden on hand at the beginning and end of the quarter will be:

 

     
June 30 85,800 feet
September 30 ? feet
 

 

  1. Gilden costs $0.60 per foot. One-half of a month’s purchases of Gilden is paid for in the month of purchase; the remainder is paid for in the following month. The accounts payable on July 1 for purchases of Gilden during June will be $44,790.

 

Required:

1. Calculate the estimated sales, by month and in total, for the third quarter.

2. Calculate the expected cash collections, by month and in total, for the third quarter.

3. Calculate the estimated quantity of beach umbrellas that need to be produced in July, August, September, and October.

4. Calculate the quantity of Gilden (in feet) that needs to be purchased by month and in total, for the third quarter.

5. Calculate the cost of the raw material (Gilden) purchases by month and in total, for the third quarter.

6. Calculate the expected cash disbursements for raw material (Gilden) purchases, by month and in total, for the third quarter.

Complete this question by entering your answers in the tabs below.
Req 1
Req 2
Req 3
Req 4 and 5
Req 6
Calculate the expected cash collections, by month and in total, for the third quarter.
July
August
September
Quarter
Total cash collections
$ 491,250
$ 781,500
1,067,250
Transcribed Image Text:Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3 Req 4 and 5 Req 6 Calculate the expected cash collections, by month and in total, for the third quarter. July August September Quarter Total cash collections $ 491,250 $ 781,500 1,067,250
Complete this question by entering your answers in the tabs below.
Req 1
Req 2
Req 3
Req 4 and 5
Req 6
Calculate the expected cash disbursements for raw material (Gilden) purchases, by month and in total, for the third quarter.
July
August
September
Quarter
Total cash disbursements
Transcribed Image Text:Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3 Req 4 and 5 Req 6 Calculate the expected cash disbursements for raw material (Gilden) purchases, by month and in total, for the third quarter. July August September Quarter Total cash disbursements
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation:

 

  1. The Marketing Department has estimated sales as follows for the remainder of the year (in units):

 

       
July 36,000 October 26,000
August 82,000 November 12,500
September 51,000 December 13,000
 

 

The selling price of the beach umbrellas is $15 per unit.

  1. All sales are on account. Based on past experience, sales are collected in the following pattern:

 

   
30% in the month of sale
65% in the month following sale
5% uncollectible
 

 

Sales for June totaled $465,000.

  1. The company maintains finished goods inventories equal to 15% of the following month’s sales. This requirement will be met at the end of June.

  2. Each beach umbrella requires 4 feet of Gilden, a material that is sometimes hard to acquire. Therefore, the company requires that the ending inventory of Gilden be equal to 50% of the following month’s production needs. The inventory of Gilden on hand at the beginning and end of the quarter will be:

 

     
June 30 85,800 feet
September 30 ? feet
 

 

  1. Gilden costs $0.60 per foot. One-half of a month’s purchases of Gilden is paid for in the month of purchase; the remainder is paid for in the following month. The accounts payable on July 1 for purchases of Gilden during June will be $44,790.

 

X Answer is not complete.
Complete this question by entering your answers in the tabs below.
Req 1
Req 2
Req 3
Req 4 and 5
Req 6
Calculate the expected cash disbursements for raw material (Gilden) purchases, by month and in total, for the third quarter.
July
August
September
Quarter
Total cash disbursements
$ 42,900 X
Transcribed Image Text:X Answer is not complete. Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3 Req 4 and 5 Req 6 Calculate the expected cash disbursements for raw material (Gilden) purchases, by month and in total, for the third quarter. July August September Quarter Total cash disbursements $ 42,900 X
Complete this question by entering your answers in the tabs below.
Req 1
Req 2
Req 3
Req 4 and 5
Req 6
Calculate the quantity of Gilden (in feet) that needs to be purchased by month and in total, for the third quarter. Calculate the
cost of the raw material (Gilden) purchases by month and in total, for the third quarter. (Round your Unit cost of raw
materials to 2 decimal places.)
July
August
September
Quarter
Total units of raw materials to be purchased
Cost of raw materials to be purchased
Req 3
Req 6
Transcribed Image Text:Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3 Req 4 and 5 Req 6 Calculate the quantity of Gilden (in feet) that needs to be purchased by month and in total, for the third quarter. Calculate the cost of the raw material (Gilden) purchases by month and in total, for the third quarter. (Round your Unit cost of raw materials to 2 decimal places.) July August September Quarter Total units of raw materials to be purchased Cost of raw materials to be purchased Req 3 Req 6
Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education