McMorris Publcations Inc. Is considering two new magazine products. The estimated net cash flows from each product are as follows: Year Canadian Cycling European Hiking $157,000 $132,000 2 129,000 154,000 3 111,000 106,000 101,000 74,000 31,000 63,000 Total $529,000 $529,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 0.840 0.751 0.712 0.658 0.579 0.792 0.683 0.636 0.572 0.482 0.747 0.621 0.567 0.497 0.402 0.705 0.564 0.507 0.432 0.335 7. 0.665 0.513 0.452 0.376 0.279 0.627 0.467 0.404 0.327 0.233 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Each product requires an Investment of $286,000. A rate of 20% has been selected for the net present value analysis.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
McMorris Publications Inc. Is considering two new magazine products. The estimated net cash flows from each product are as follows
Year
Canadian Cycling
European Hiking
$157,000
$132,000
129,000
154,000
111,000
106,000
101,000
74,000
31,000
63,000
Total
$529,000
$529,000
Present Value of $1 at Compound Interest
Year
6%
10%
12%
15%
20%
0.943
0.909
0.893
0.870
0.833
0.890
0.826
0.797
0.756
0.694
0.840
0.751
0.712
0.658
0.579
0.792
0.683
0.636
0.572
0.482
0.747
0.621
0.567
0.497
0.402
0.705
0.564
0.507
0.432
0.335
7.
0.665
0.513
0.452
0.376
0.279
0.627
0.467
0.404
0.327
0.233
0.592
0.424
0.361
0.284
0.194
10
0.558
0.386
0.322
0.247
0.162
Each product requires an Investment of $286,000. A rate of 20% has been selected for the net present value analysts.
Check My Wark
Transcribed Image Text:McMorris Publications Inc. Is considering two new magazine products. The estimated net cash flows from each product are as follows Year Canadian Cycling European Hiking $157,000 $132,000 129,000 154,000 111,000 106,000 101,000 74,000 31,000 63,000 Total $529,000 $529,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 0.840 0.751 0.712 0.658 0.579 0.792 0.683 0.636 0.572 0.482 0.747 0.621 0.567 0.497 0.402 0.705 0.564 0.507 0.432 0.335 7. 0.665 0.513 0.452 0.376 0.279 0.627 0.467 0.404 0.327 0.233 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Each product requires an Investment of $286,000. A rate of 20% has been selected for the net present value analysts. Check My Wark
oBook
Print hem
0.705
0.564
0.507
0.432
0.335
7.
0.665
0.513
0.452
0.376
0.279
0.627
0.467
0.404
0.327
0.233
0.592
0.424
0.361
0.284
0.194
10
0.558
0.386
0.322
0.247
0.162
Each product requires an Investment of $256,000. A rate of 20% has been selected for the net present value analysis.
Required:
la. Compute the cash payback perlod for each project.
Cash Payback Period
Canadian Cycing
2 years v
European Hiking
2 years v
1b. Compute the net present value. Use the present value of $1 table presented above. If requlred, use the minus sign to Indicate a negative net present value.
Canadian Cycling European Hiking
Present value of net cash flow total
Amount to be Invested
Net present value
2. All of the following are true regarding the two products except:
a. If funds are unlimited, only the Canadian Cycling product Is acceptable to pursue.
b. Both products offer the same total net cash flows.
C. Because of the timing of the receipt of the net cash flows, the Canadian Cycling magazine offers a higher net present value.
d. Both products offer the same cash payback period.
Check My Work
Transcribed Image Text:oBook Print hem 0.705 0.564 0.507 0.432 0.335 7. 0.665 0.513 0.452 0.376 0.279 0.627 0.467 0.404 0.327 0.233 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Each product requires an Investment of $256,000. A rate of 20% has been selected for the net present value analysis. Required: la. Compute the cash payback perlod for each project. Cash Payback Period Canadian Cycing 2 years v European Hiking 2 years v 1b. Compute the net present value. Use the present value of $1 table presented above. If requlred, use the minus sign to Indicate a negative net present value. Canadian Cycling European Hiking Present value of net cash flow total Amount to be Invested Net present value 2. All of the following are true regarding the two products except: a. If funds are unlimited, only the Canadian Cycling product Is acceptable to pursue. b. Both products offer the same total net cash flows. C. Because of the timing of the receipt of the net cash flows, the Canadian Cycling magazine offers a higher net present value. d. Both products offer the same cash payback period. Check My Work
Expert Solution
Step 1

 

 

Net present value :

This is normally used in capital budgeting and investment planning in order to analyze the profitability of a certain project or investment.

It is calculated by getting the difference between the present value of cash inflows and the present value of cash outflows over a period of time.

steps

Step by step

Solved in 4 steps with 1 images

Blurred answer
Knowledge Booster
Cash Flows
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education