McMorris Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows: Year Canadian Cycling European Hiking 1 $129,000 $108,000 2 105,000 126,000 3 91,000 87,000 4 82,000 61,000 5 26,000 51,000 Total $433,000 $433,000   Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162   Each product requires an investment of $234,000. A rate of 15% has been selected for the net present value analysis. Required: 1a.  Compute the cash payback period for each project.   Cash Payback Period Canadian Cycling (1,2,3,4 or 5 years) European Hiking (1,2,3,4 or 5 years)   1b.  Compute the net present value. Use the present value of $1 table presented above. If required, use the minus sign to indicate a negative net present value.   Canadian Cycling European Hiking Present value of net cash flow total $_________ $_________ Amount to be invested ___________ ___________ Net present value $_________ $_________

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Cash Payback Period, Net Present Value Method, and Analysis

(Please see question overview attached)

McMorris Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows:

Year Canadian Cycling European Hiking
1 $129,000 $108,000
2 105,000 126,000
3 91,000 87,000
4 82,000 61,000
5 26,000 51,000
Total $433,000 $433,000

 

Present Value of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 0.890 0.826 0.797 0.756 0.694
3 0.840 0.751 0.712 0.658 0.579
4 0.792 0.683 0.636 0.572 0.482
5 0.747 0.621 0.567 0.497 0.402
6 0.705 0.564 0.507 0.432 0.335
7 0.665 0.513 0.452 0.376 0.279
8 0.627 0.467 0.404 0.327 0.233
9 0.592 0.424 0.361 0.284 0.194
10 0.558 0.386 0.322 0.247 0.162

 

Each product requires an investment of $234,000. A rate of 15% has been selected for the net present value analysis.

Required:

1a.  Compute the cash payback period for each project.

  Cash Payback Period
Canadian Cycling (1,2,3,4 or 5 years)
European Hiking (1,2,3,4 or 5 years)

 

1b.  Compute the net present value. Use the present value of $1 table presented above. If required, use the minus sign to indicate a negative net present value.

  Canadian Cycling European Hiking
Present value of net cash flow total $_________ $_________
Amount to be invested ___________ ___________
Net present value $_________ $_________
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Present Value
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education