McGilla Golf has decided to sell a new line of golf clubs. The company would like to know the sensitivity of NPV to changes in the price of the new clubs and the quantity of new clubs sold. The clubs will sell for $810 per set and have a variable cost of $370 per set. The company has spent $230,000 for a marketing study that determined the company will sell 67,300 sets per year for seven years. The marketing study also determined that the company will lose sales of 11,600 sets of its high-priced clubs. The high-priced clubs sell at $1,180 and have variable costs of $640. The company will also increase sales of its cheap clubs by 13,600 sets. The cheap clubs sell for $400 and have variable costs of $190 per set. The fixed costs each year will be $10,200,000. The company has also spent $1,800,000 on research and development for the new clubs. The plant and equipment required will cost $38,100,000 and will be depreciated on a straight-line basis. The new clubs will also require an increase in net working capital of $2,500,000 that will be returned at the end of the project. The tax rate is 23 percent, and the cost of capital is 11 percent. What is the sensitivity of the NPV to each of these variables? (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) ANPVIAP $ 244,190.72 ANPVIAQ $ 1,569.49 x
McGilla Golf has decided to sell a new line of golf clubs. The company would like to know the sensitivity of NPV to changes in the price of the new clubs and the quantity of new clubs sold. The clubs will sell for $810 per set and have a variable cost of $370 per set. The company has spent $230,000 for a marketing study that determined the company will sell 67,300 sets per year for seven years. The marketing study also determined that the company will lose sales of 11,600 sets of its high-priced clubs. The high-priced clubs sell at $1,180 and have variable costs of $640. The company will also increase sales of its cheap clubs by 13,600 sets. The cheap clubs sell for $400 and have variable costs of $190 per set. The fixed costs each year will be $10,200,000. The company has also spent $1,800,000 on research and development for the new clubs. The plant and equipment required will cost $38,100,000 and will be depreciated on a straight-line basis. The new clubs will also require an increase in net working capital of $2,500,000 that will be returned at the end of the project. The tax rate is 23 percent, and the cost of capital is 11 percent. What is the sensitivity of the NPV to each of these variables? (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) ANPVIAP $ 244,190.72 ANPVIAQ $ 1,569.49 x
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Transcribed Image Text:ed
McGilla Golf has decided to sell a new line of golf clubs. The company would like to
know the sensitivity of NPV to changes in the price of the new clubs and the quantity of
new clubs sold. The clubs will sell for $810 per set and have a variable cost of $370 per
set. The company has spent $230,000 for a marketing study that determined the
company will sell 67,300 sets per year for seven years. The marketing study also
determined that the company will lose sales of 11,600 sets of its high-priced clubs. The
high-priced clubs sell at $1,180 and have variable costs of $640. The company will also
increase sales of its cheap clubs by 13,600 sets. The cheap clubs sell for $400 and have
variable costs of $190 per set. The fixed costs each year will be $10,200,000. The
company has also spent $1,800,000 on research and development for the new clubs.
The plant and equipment required will cost $38,100,000 and will be depreciated on a
straight-line basis. The new clubs will also require an increase in net working capital of
$2,500,000 that will be returned at the end of the project. The tax rate is 23 percent,
and the cost of capital is 11 percent. What is the sensitivity of the NPV to each of these
variables? (Do not round intermediate calculations and round your answers to 2
decimal places, e.g., 32.16.)
ANPVIAP
$
244.190.72
ANPV/AQ
69
1.569.49
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education