McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $815 per set and have a variable cost of $375 per set. The company has spent $240,000 for a marketing study that determined the company will sell 67,600 sets per year for seven years. The marketing study also determined that the company will lose sales of 11,800 sets of its high-priced clubs. The high-priced clubs sell at $1,185 and have variable costs of $645. The company will also increase sales of its cheap clubs by 13,800 sets. The cheap clubs sell for $405 and have variable costs of $195 per set. The fixed costs each year will be $10,250,000. The company has also spent $1,900,000 on research and development for the new clubs. The plant and equipment required will cost $38,200,000 and will be depreciated on a straight-line basis. The new clubs will also require an increase in net working capital of $2,600,000 that will be returned at the end of the project. The tax rate is 24 percent, and the cost of capital is 12 percent. a. Calculate the payback period. (Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161.) b. Calculate the NPV. (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) c. Calculate the IRR. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) a. Payback period b. NPV c. IRR years %

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

calculate the payback period, NPV, and IRR

**McGilla Golf's New Line of Clubs: Financial Analysis**

McGilla Golf plans to launch a new line of golf clubs. Here are the key financial details:

- **Selling Price & Costs**:
  - New clubs sell for $815 per set with a variable cost of $375.
  - High-priced clubs ($1,185) have variable costs of $645.
  - Cheap clubs sell for $405 and have variable costs of $195.

- **Market Impact**:
  - Projected sales: 67,600 sets per year for seven years.
  - Loss in high-priced club sales: 11,800 sets.
  - Increase in cheap club sales: 13,800 sets.

- **Investment Costs**:
  - Marketing study: $240,000.
  - Research and development: $1,900,000.
  - Plant and equipment: $38,200,000 (straight-line depreciation).

- **Net Working Capital**:  
  - Initial increase: $2,600,000 (returned at end of project).

- **Financial Parameters**:
  - Tax rate: 24%
  - Cost of capital: 12%

**Required Calculations**:

a. **Payback Period**: Calculate the time to recover the initial investment. Do not round intermediate calculations. Answer should be to three decimal places.

b. **Net Present Value (NPV)**: Determine the NPV of the investment. Do not round intermediate calculations. Answer should be rounded to two decimal places.

c. **Internal Rate of Return (IRR)**: Compute the IRR for the project. Do not round intermediate calculations. Answer should be a percentage rounded to two decimal places.

| Calculation     | Answer                     |
|-----------------|----------------------------|
| a. Payback period | ___________ years           |
| b. NPV            | ___________                |
| c. IRR            | ___________ %              |
Transcribed Image Text:**McGilla Golf's New Line of Clubs: Financial Analysis** McGilla Golf plans to launch a new line of golf clubs. Here are the key financial details: - **Selling Price & Costs**: - New clubs sell for $815 per set with a variable cost of $375. - High-priced clubs ($1,185) have variable costs of $645. - Cheap clubs sell for $405 and have variable costs of $195. - **Market Impact**: - Projected sales: 67,600 sets per year for seven years. - Loss in high-priced club sales: 11,800 sets. - Increase in cheap club sales: 13,800 sets. - **Investment Costs**: - Marketing study: $240,000. - Research and development: $1,900,000. - Plant and equipment: $38,200,000 (straight-line depreciation). - **Net Working Capital**: - Initial increase: $2,600,000 (returned at end of project). - **Financial Parameters**: - Tax rate: 24% - Cost of capital: 12% **Required Calculations**: a. **Payback Period**: Calculate the time to recover the initial investment. Do not round intermediate calculations. Answer should be to three decimal places. b. **Net Present Value (NPV)**: Determine the NPV of the investment. Do not round intermediate calculations. Answer should be rounded to two decimal places. c. **Internal Rate of Return (IRR)**: Compute the IRR for the project. Do not round intermediate calculations. Answer should be a percentage rounded to two decimal places. | Calculation | Answer | |-----------------|----------------------------| | a. Payback period | ___________ years | | b. NPV | ___________ | | c. IRR | ___________ % |
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 3 images

Blurred answer
Knowledge Booster
Factors Affecting Housing Decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education