mber   to   December.  The following information has been made available.   Sept Oct Nov Dec Projected sales quantity (units) 60,000 65,000 65,000 70,000   Additional information: Selling price is ksh 120 per unit but expected to drop by 5% from 1st Payment for goods sold is as follows; 20% in the month of sales, 70% the following month after sales and

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

HH Company is in the process of preparing the cash budget for   the   last   four   months   of   2022 that   is   September   to   December.  The following information has been made available.

 

Sept

Oct

Nov

Dec

Projected sales quantity (units)

60,000

65,000

65,000

70,000

 

Additional information:

  1. Selling price is ksh 120 per unit but expected to drop by 5% from 1st
  2. Payment for goods sold is as follows;
  • 20% in the month of sales,
  • 70% the following month after sales and
  • The balance in the second month after sales.

 

  1. Bad debt is estimated at 3% of sales value.
  2. Purchases of goods at ksh 65 per unit  are as  follows: 
  • September 88,000 units,
  • October 84,000 units,
  • November 95,000 units and
  • December 80,000 units.
  1. Goods purchased are paid one month in arrears.
  2. Monthly expenses estimated at 15% on sales revenue are paid in the month of incurrence.
  3. The company plans to buy a delivery van at ksh 2,700,000, 40% of the cost to be paid in October and the balance in January 2023.
  4. The Director withdraws ksh 350,000 monthly for personal expenses.
  5. Extracts from August figures are as follows:
  • Debtors ksh 6,600,000 out of  which ksh 1,800,000 is  part  of   July sales before bad debt
  • Creditors for goods ksh 5,200,000
  • Cash ksh 1,050,000

Required:

Prepare Monthly cash budget for the three months ending December 2022 

Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education