Margot's Ice Cream operates several stores in a major metropolitan city and its suburbs. Its budget and operating data for the current year follow: Flavor Vanilla Chocolate Strawberry Anchovy Required: Budgeted Data Actual Operating Results Gallons Selling Price per Gallon 324,000 $ 1.95 Variable Costs per Gallon $ 1.25 Selling Price per Variable Costs per Gallons Gallon Gallon 264,000 $ 1.80 $ 1.15 405,000 2.90 2.00 375,000 2.75 1.90 270,000 2.50 1.40 400,000 2.70 1.45 81,000 3.90 2.40 201,000 4.40 2.60 1. Compute these variances for the individual flavors and total quantity sold. (Use the Contribution Margin in your calculations and do not round intermediate calculations.) Answer is complete but not entirely correct. b. Flavor Sales Volume Variance Sales Mix Variance Sales Quantity Variance Vanilla $ Chocolate 117,000 87,000 Unfavorable Unfavorable $ 210,600 Unfavorable $ 93,600 Favorable Strawberry Anchovy Total $ 325,000 Favorable 468,000 Favorable 589,000 Favorable 261,000 225,000 Unfavorable 174,000 Favorable Favorable 100,000 Favorable 421,200 Favorable 46,800 Favorable $ 174,600 Favorable S 414,400 Favorable
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 1 images