M&C makes one product and it provided the following information to help prepare the master budget for its first four months of operations: The budgeted selling price per unit is $66. Budgeted unit sales for January, February, March, and April are 31,000, 36,000, 39,000, and 39,000 units, respectively. All sales are on credit. 35% of credit sales are collected in the month of the sale and 65% in the following month. The ending finished goods inventory equals 20% of the following month’s unit sales. The ending raw materials inventory equals 22% of the following month’s raw materials production needs. Each unit of finished goods requires 8 pounds of raw materials. The raw materials cost $7.00 per pound. 25% of raw materials purchases are paid for in the month of purchase and 75% in the following month. Assume 57,000 pounds of raw materials are needed to meet production in March and the cost of raw material purchases in January is $234,000, what are February's estimated cash disbursements for raw material purchases? Note that with the above given information, you can compute the budgeted pounds of raw material needed to meet production in March, but to solve this problem, ignore your computed number of pounds of raw material needed to meet production in March and use the number given. Also ignore any computed number for the budgeted cost for raw material purchases in January and use the number given. Round your answer to the nearest whole number. (HINT: Begin with the PRODUCTION budget before moving to the Raw Materials numbers)
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
M&C makes one product and it provided the following information to help prepare the
- The budgeted selling price per unit is $66. Budgeted unit sales for January, February, March, and April are 31,000, 36,000, 39,000, and 39,000 units, respectively. All sales are on credit.
- 35% of credit sales are collected in the month of the sale and 65% in the following month.
- The ending finished goods inventory equals 20% of the following month’s unit sales.
- The ending raw materials inventory equals 22% of the following month’s raw materials production needs. Each unit of finished goods requires 8 pounds of raw materials. The raw materials cost $7.00 per pound.
- 25% of raw materials purchases are paid for in the month of purchase and 75% in the following month.
Assume 57,000 pounds of raw materials are needed to meet production in March and the cost of raw material purchases in January is $234,000, what are February's estimated cash disbursements for raw material purchases? Note that with the above given information, you can compute the budgeted pounds of raw material needed to meet production in March, but to solve this problem, ignore your computed number of pounds of raw material needed to meet production in March and use the number given. Also ignore any computed number for the budgeted cost for raw material purchases in January and use the number given.
Round your answer to the nearest whole number.
(HINT: Begin with the PRODUCTION budget before moving to the Raw Materials numbers)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
