(a) Prepare Bramble's flexible budget and actual income statement for the year. Sales volume Per unit Actual 51,700 Flexible Budget 51,700 Per unit Sales Variable costs: $14.50 $ LA $13.90 Direct materials 3.40 3.30 Direct labor 1.70 1.75 Variable-MOH 1.60 1.60 Variable SG&A 0.40 0.40 Contribution margin $7.40 $6.85 Fixed costs: Fixed-MOH Fixed SG&A Operating income $ Managers at Bramble, Inc. were cautiously optimistic about receiving their bonuses at year-end. Periodic communications from the top noted that the sales team had been exceeding targets throughout the year, which led to steady production activity to keep pace. Managers knew that a company profit margin of 9% meant bonuses for everyone. The production crew had been managing costs well but wasn't sure where final costs would land with the sales volume higher than planned. The following information outlines actual and budgeted results for the year. Actual Master Budget Sales volume (units) 51,700 44,000 Selling price $14.50 $13.90 DM cost/unit $3.40 $3.30 DL cost/unit $1.70 $1.75 Variable-MOH cost/unit $1.60 $1.60 Variable SG&A cost/unit $0.40 $0.40 Fixed-MOH cost $204,000 $194,100 Fixed SG&A cost $116,000 $111,600
(a) Prepare Bramble's flexible budget and actual income statement for the year. Sales volume Per unit Actual 51,700 Flexible Budget 51,700 Per unit Sales Variable costs: $14.50 $ LA $13.90 Direct materials 3.40 3.30 Direct labor 1.70 1.75 Variable-MOH 1.60 1.60 Variable SG&A 0.40 0.40 Contribution margin $7.40 $6.85 Fixed costs: Fixed-MOH Fixed SG&A Operating income $ Managers at Bramble, Inc. were cautiously optimistic about receiving their bonuses at year-end. Periodic communications from the top noted that the sales team had been exceeding targets throughout the year, which led to steady production activity to keep pace. Managers knew that a company profit margin of 9% meant bonuses for everyone. The production crew had been managing costs well but wasn't sure where final costs would land with the sales volume higher than planned. The following information outlines actual and budgeted results for the year. Actual Master Budget Sales volume (units) 51,700 44,000 Selling price $14.50 $13.90 DM cost/unit $3.40 $3.30 DL cost/unit $1.70 $1.75 Variable-MOH cost/unit $1.60 $1.60 Variable SG&A cost/unit $0.40 $0.40 Fixed-MOH cost $204,000 $194,100 Fixed SG&A cost $116,000 $111,600
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter14: The Balanced Scorecard And Corporate Social Responsibility
Section: Chapter Questions
Problem 3BE: Moses Moonrocks Inc. has developed a balanced scorecard with a measure map that suggests that the...
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Recommended textbooks for you
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College