Looner Industries is currently analyzing the purchase of a new machine that costs $161,000 and requires $19,700 in installation costs. Purchase of this machine is expected to result in an increase in net working capital of $29,800 to support the expanded level of operations. The firm plans to depreciate the machine under MACRS using a​ five-year recovery period​ for the applicable depreciation​ percentages) and expects to sell the machine to net $10,100 before taxes at the end of its usable life. The firm is subject to a 21% tax rate. a. Calculate the terminal cash flow for a usable life of ​ (1) three​ years, (2) five​ years, and​ (3) seven years. b. Discuss the effect of usable life on terminal cash flows using your findings in part a. c.  Assuming a​ five-year usable​ life, calculate the terminal cash flow if the machine were sold to net​ (1) $9,035 or​ (2) $170,200 ​(before taxes) at the end of five years. d. Discuss the effect of sale price on terminal cash flow using your findings in part c.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Terminal Cash Flow / Need Excel Formulas

Looner Industries is currently analyzing the purchase of a new machine that costs $161,000 and requires $19,700
in installation costs. Purchase of this machine is expected to result in an increase in net working capital of $29,800
to support the expanded level of operations. The firm plans to depreciate the machine under MACRS using a​ five-year recovery period​ for the applicable depreciation​ percentages) and expects to sell the machine to net $10,100
before taxes at the end of its usable life. The firm is subject to a 21% tax rate.

a. Calculate the terminal cash flow for a usable life of ​ (1) three​ years, (2) five​ years, and​ (3) seven years.
b. Discuss the effect of usable life on terminal cash flows using your findings in part a.
c.  Assuming a​ five-year usable​ life, calculate the terminal cash flow if the machine were sold to net​ (1)
$9,035 or​ (2) $170,200 ​(before taxes) at the end of five years.
d. Discuss the effect of sale price on terminal cash flow using your findings in part c.
(Click on the icon here in order to copy the contents of the data table below into a spreadsheet.)
Rounded Depreciation Percentages by Recovery Year Using MACRS for
First Four Property Classes
Recovery year
1
10 years
10%
18%
14%
12%
9%
8%
7%
6%
6%
6%
4%
100%
100%
100%
100%
*These percentages have been rounded to the nearest whole percent to simplify calculations while
retaining realism. To calculate the actual depreciation for tax purposes, be sure to apply the actual
unrounded percentages or directly apply double-declining balance (200%) depreciation using the half-year
convention.
2345
2
6
789
9
10
11
Totals
Percentage by recovery year*
5 years
20%
3 years
33%
45%
15%
7%
32%
19%
12%
12%
5%
7 years
14%
25%
18%
12%
9%
9%
9%
4%
Transcribed Image Text:(Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) Rounded Depreciation Percentages by Recovery Year Using MACRS for First Four Property Classes Recovery year 1 10 years 10% 18% 14% 12% 9% 8% 7% 6% 6% 6% 4% 100% 100% 100% 100% *These percentages have been rounded to the nearest whole percent to simplify calculations while retaining realism. To calculate the actual depreciation for tax purposes, be sure to apply the actual unrounded percentages or directly apply double-declining balance (200%) depreciation using the half-year convention. 2345 2 6 789 9 10 11 Totals Percentage by recovery year* 5 years 20% 3 years 33% 45% 15% 7% 32% 19% 12% 12% 5% 7 years 14% 25% 18% 12% 9% 9% 9% 4%
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 7 steps with 6 images

Blurred answer
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education