Lannister Salon Statement of Financial Position December 31, 2022 to 2023 2022 Assets Current Assets Cash and Cash Equivalents 2023 (-) (+) Peso-Percent 587,993.00 752,732.00 164,739.00 28.02 Investment and Trading Securities 94,000.00 130,650.00 36,650.00 38.99 Trade and Other Receivables 60,100.00 80,000.00 19,900.00 33.11 Inventories Prepaid Expenses 267,000.00 400,000.00 133,000.00 49.81 125,556.00 135,000.00 9,444.00 7.52 Total Current Assets 1,134,649.00 1,498,382.00 363,733.00 32.06 Non-Current Assets Property, Plant and Equipment 487,000.00 505,000.00 18,000.00 3.70 Total Assets 1,621,649.00 2,003,382.00 381,733.00 23.54 Liabilities and Owner's Equity Current Liabilities Trade and Other Payables 369,900.00 500,000.00 130,100.00 35.17 Non-Current Liabilities Mortgage Payable 115,000.00 200,000.00 85,000.00 73.91 Loan Payable (3 years) 114,000.00 200,000.00 86,000.00 75.44 Total Non-Current Liabilities Total Liabilities 229,000.00 598,900.00 900,000.00 400,000.00 171,000.00 74.67 301,100.00 50.28 Owner's Equity Capital 1,022,749.00 1,103,382.00 80,633.00 7.88 Total Liabilities and Owner's Equity 1,621,649.00 2,003,382.00 381,733.00 23.54
The attached picture is Lannister Salon's Comprehensive income for the years 2022-2023.
Here are the following things I request you to do:
Step 1: Recheck my computations and classification of accounts.
Step 2: Create a Horizontal Analysis for Liquidity (involves current assets and current liabilities accounts). Create a conclusion and at least 3-4 recommendations.
Step 3: Create a Horizontal Analysis for Stability (involves non-current assets, non-current liabilities, and owner's equity accounts). Create a conclusion and at least 3-4 recommendations.
Note: Depends on you on how will you provide analysis, it's okay if it's per account.
MAKE THE EXPLANATION DETAILED AND DON'T PROVIDE AI-GENERATED OUTPUT. THANK YOU!
Unlock instant AI solutions
Tap the button
to generate a solution