Kayak Co. budgeted the following cash recelpts (excluding cash recelpts from loans recelved) and cash payments (excluding cash payments for loan principal and Interest payments) for the first three months of next year. Cash Cash January February March Receipts $523,000 405,500 453,000 payments $465,400 347,900 535,000 According to a credit agreement with its bank, Kayak requires a minimum cash balance of $50,000 at each month- end. In return, the bank has agreed that the company can borrow up to $140,000 at a monthly Interest rate of 1%, pald on the last day of each month. The Interest is computed based on the beginning balance of the loan for the month. The company repays loan principal with any cash In excess of $50,000 on the last day of each month. The company has a cash balance of $50,000 and a loan balance of $100,000 at January 1. Prepare monthly cash budgets for January, February, and March. (Negatlve balances and Loan repayment amounts (If any) should be Indicated with minus sign.) KAYAK COMPANY Cash Budget For January, February, and March January February March Beginning cash balance Cash receipts Total cash available Cash payments Interest expense 50,000 Preliminary cash balance Additional loan (loan repayment) Ending cash balance Loan balance Loan balance - Beginning of month S 100,000 Additional loan (loan repayment) Loan balance - End of month

Entrepreneurial Finance
6th Edition
ISBN:9781337635653
Author:Leach
Publisher:Leach
Chapter6: Managing Cash Flow
Section: Chapter Questions
Problem 1EP
icon
Related questions
icon
Concept explainers
Question
Kayak Co. budgeted the following cash recelpts (excluding cash receipts from loans recelved) and cash payments
(excluding cash payments for loan principal and Interest payments) for the first three months of next year.
cash
Cash
Receipts
$523,000
405,500
453,000
раyments
$465,400
347,900
535,000
January
February
March
According to a credit agreement with its bank, Kayak requires a minimum cash balance of $50,000 at each month-
end. In return, the bank has agreed that the company can borrow up to $140,000 at a monthly Interest rate of 1%,
pald on the last day of each month. The Interest Is computed based on the beginning balance of the loan for the
month. The company repays loan principal with any cash in excess of $50,000 on the last day of each month. The
company has a cash balance of $50,000 and a loan balance of $100,000 at January 1.
Prepare monthly cash budgets for January, February, and March. (Negatlve balances and Loan repayment amounts
(If any) should be Indicated with minus sign.)
KAYAK COMPANY
Cash Budget
For January, February, and March
January
February
March
Beginning cash balance
Cash receipts
Total cash available
Cash payments
Interest expense
Preliminary cash balance
Additional loan (loan repayment)
Ending cash balance
50,000
Loan balance
Loan balance - Beginning of month
Additional loan (loan repayment)
100,000
Loan balance - End of month
Transcribed Image Text:Kayak Co. budgeted the following cash recelpts (excluding cash receipts from loans recelved) and cash payments (excluding cash payments for loan principal and Interest payments) for the first three months of next year. cash Cash Receipts $523,000 405,500 453,000 раyments $465,400 347,900 535,000 January February March According to a credit agreement with its bank, Kayak requires a minimum cash balance of $50,000 at each month- end. In return, the bank has agreed that the company can borrow up to $140,000 at a monthly Interest rate of 1%, pald on the last day of each month. The Interest Is computed based on the beginning balance of the loan for the month. The company repays loan principal with any cash in excess of $50,000 on the last day of each month. The company has a cash balance of $50,000 and a loan balance of $100,000 at January 1. Prepare monthly cash budgets for January, February, and March. (Negatlve balances and Loan repayment amounts (If any) should be Indicated with minus sign.) KAYAK COMPANY Cash Budget For January, February, and March January February March Beginning cash balance Cash receipts Total cash available Cash payments Interest expense Preliminary cash balance Additional loan (loan repayment) Ending cash balance 50,000 Loan balance Loan balance - Beginning of month Additional loan (loan repayment) 100,000 Loan balance - End of month
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,