June 30 Bets sh IKIBAN INCORPORATED Comparative Balance Sheets counts receivable, net ventory epaid expenses tal current assets quipment cumulated depreciation-Equipment otal assets abilities and Equity ccounts payable ages payable ncome taxes payable otal current liabilities otes payable (long term) otal liabilities. quity Common stock, $5 par value zetained earnings Total liabilities and equity For Sales Cost of goods sold Gross profit 2021 $ 82,700 77,000 71,800 5,200 Other gains (losses), Gain on sale of equipment Income before taxes Income taxes expense 236,700 132,000 (31,000) $ 337,700 $ 33,000 6,800 4,200 IKIBAN INCORPORATED Income Statement Year Ended June 30, 2021 Operating expenses (excluding depreciation) Depreciation expense 236,000 26,100 $ 337,700 44,000 31,600 75,600 2020 $ 52,000 59,000 98,500 7,000 216,500 123,000 (13,000) $326,500 $ 42,000 16,600 5,400 64,000 68,000 132,000 168,000 26,500 $ 326,500 $ 718,000 419,000 299,000 75,000 66,600 157,400 2,800 160,200 44,690 $ 115,510
June 30 Bets sh IKIBAN INCORPORATED Comparative Balance Sheets counts receivable, net ventory epaid expenses tal current assets quipment cumulated depreciation-Equipment otal assets abilities and Equity ccounts payable ages payable ncome taxes payable otal current liabilities otes payable (long term) otal liabilities. quity Common stock, $5 par value zetained earnings Total liabilities and equity For Sales Cost of goods sold Gross profit 2021 $ 82,700 77,000 71,800 5,200 Other gains (losses), Gain on sale of equipment Income before taxes Income taxes expense 236,700 132,000 (31,000) $ 337,700 $ 33,000 6,800 4,200 IKIBAN INCORPORATED Income Statement Year Ended June 30, 2021 Operating expenses (excluding depreciation) Depreciation expense 236,000 26,100 $ 337,700 44,000 31,600 75,600 2020 $ 52,000 59,000 98,500 7,000 216,500 123,000 (13,000) $326,500 $ 42,000 16,600 5,400 64,000 68,000 132,000 168,000 26,500 $ 326,500 $ 718,000 419,000 299,000 75,000 66,600 157,400 2,800 160,200 44,690 $ 115,510
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:At June 30
Assets
Cash
IKIBAN INCORPORATED
Comparative Balance Sheets
Accounts receivable, net
Inventory.
Prepaid expenses
Total current assets
Equipment
Accumulated depreciation-Equipment
Total assets
Liabilities and Equity.
Accounts payable.
Wages payable
Income taxes payable
Total current liabilities
Notes payable (long term)
Total liabilities.
Equity
Common stock, $5 par value
Retained earnings
Total liabilities and equity
For
Sales
Cost of goods sold
Gross profit
Other gains (losses)
Gain on sale of equipment
Income before taxes
Income taxes expense
Net income
2021
$82,700
77,000
71,800
5,200
IKIBAN INCORPORATED
Income Statement
Year Ended June 30, 2021
236,700
132,000
(31,000)
Operating expenses (excluding depreciation)
Depreciation expense
Cash flows from operating activities
$337,700
Cash flows from investing activities
$ 33,000
6,800
4,200
44,000
31,600
75,600
Cash flows from financing activities
236,000
26,100
$ 337,700
Net increaso (decrease) in cash
Cash balance at prior year-end
Cash balance at current year-end
IKIBAN, INCORPORATED
Statement of Cash Flows (Direct Method)
For Year Ended June 30, 2021
2020
$ 52,000
59,000
98,500
7,000
Additional Information
a. A $36,400 note payable is retired at its $36,400 carrying (book) value in exchange for cash.
b. The only changes affecting retained earnings are net income and cash dividends paid.
c. New equipment is acquired for $65,600 cash.
d. Received cash for the sale of equipment that had cost $56,600, yielding a $2,800 gain.
e. Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement.
f. All purchases and sales of inventory are on credit.
$
216,500
123,000
(13,000)
Using the direct method, prepare the statement of cash flows for the year ended June 30, 2021.
Note: Amounts to be deducted should be indicated with a minus sign.
$
$ 326,500
$
$ 42,000
16,600
5,400
$ 718,000
419,000
299,000
75,000
66,600
157,400
64,000
68,000
132,000
2,800
160,200
44,690
$ 115,510
168,000
26,500
$ 326,500
0
0
0
0
0
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education