Johnson Co. is considering replacing a machine that has been used for four years. Assume neither the new or old machine has a residual value. Yearly revenue and nonmanufacturing expenses are not expected to be impacted. Old Machine Cost, 10 year life Annual Depreciation Annual Manufacturing Costs (excl. Dep.) Annual nonmanufacturing expenses Annual product revenue Selling price of machine 108,000 10,800 38,600 12,300 95,000 35,900 New Machine Cost, 6 year life Annual Depreciation Annual Manufacturing Costs (excl. Dep.) 138,000 23,000 18,200 1. Prepare a differential anaysis comparing present machine (Alt. 1) to new machine (Alt. 2). Analysis should indicate total differential income over the six-year period if the new machine is purchased. Old Machine New Machine (Alt. 2) Differential (Alt. 1) Income Revenues Costs Income (Loss) 2. Which Alternative would you propose? What other factors should be considered? 3. What if you could invest the funds required to purchase the new equipment (cost less proceeds from sale of old machine) at 4% per year. Does this change your viewpoint? What does this indicate of the limitations of this method for evaluating an investment proposal?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

1. Prepare a differential anaysis comparing present machine (Alt. 1) to new machine (Alt. 2). Analysis should indicate total differential income over the six-year period if the new machine is purchased.

2. Which Alternative would you propose? What other factors should be considered?

3. What if you could invest the funds required to purchase the new equipment (cost less proceeds from sale of old machine) at 4% per year. Does this change your viewpoint? What does this indicate of the limitations of this method for evaluating an investment proposal? 

**Title: Analysis of Machine Replacement for Johnson Co.**

**Introduction:**

Johnson Co. is evaluating the replacement of a machine that has been operating for four years. It's assumed that neither the existing nor the new machine will have any residual value. Yearly revenue and nonmanufacturing expenses remain unchanged regardless of the machine used.

**Old Machine:**
- **Cost, 10-year life:** $108,000
- **Annual Depreciation:** $10,800
- **Annual Manufacturing Costs (excl. Depreciation):** $38,600
- **Annual Nonmanufacturing Expenses:** $12,300
- **Annual Product Revenue:** $95,000
- **Selling Price of Machine:** $35,900

**New Machine:**
- **Cost, 6-year life:** $138,000
- **Annual Depreciation:** $23,000
- **Annual Manufacturing Costs (excl. Depreciation):** $18,200

**Task:**

1. **Differential Analysis:**
   - Compare the current (Old Machine) with the new machine.
   - Indicate total differential income for a six-year period if the new machine is purchased.

**Table:**

|                      | Old Machine (Alt. 1) | New Machine (Alt. 2) | Differential Income |
|----------------------|----------------------|----------------------|---------------------|
| **Revenues**         |                      |                      |                     |
| **Costs**            |                      |                      |                     |
| **Income (Loss)**    |                      |                      |                     |

**Questions:**

2. **Alternatives Proposal:**
   - Which alternative would you choose?
   - What additional factors should be considered?

3. **Financial Consideration:**
   - If funds needed for the new equipment (minus old machine sale) are invested at 4% annually, how does this impact your decision?
   - What are the limitations of this method when assessing an investment proposal?
Transcribed Image Text:**Title: Analysis of Machine Replacement for Johnson Co.** **Introduction:** Johnson Co. is evaluating the replacement of a machine that has been operating for four years. It's assumed that neither the existing nor the new machine will have any residual value. Yearly revenue and nonmanufacturing expenses remain unchanged regardless of the machine used. **Old Machine:** - **Cost, 10-year life:** $108,000 - **Annual Depreciation:** $10,800 - **Annual Manufacturing Costs (excl. Depreciation):** $38,600 - **Annual Nonmanufacturing Expenses:** $12,300 - **Annual Product Revenue:** $95,000 - **Selling Price of Machine:** $35,900 **New Machine:** - **Cost, 6-year life:** $138,000 - **Annual Depreciation:** $23,000 - **Annual Manufacturing Costs (excl. Depreciation):** $18,200 **Task:** 1. **Differential Analysis:** - Compare the current (Old Machine) with the new machine. - Indicate total differential income for a six-year period if the new machine is purchased. **Table:** | | Old Machine (Alt. 1) | New Machine (Alt. 2) | Differential Income | |----------------------|----------------------|----------------------|---------------------| | **Revenues** | | | | | **Costs** | | | | | **Income (Loss)** | | | | **Questions:** 2. **Alternatives Proposal:** - Which alternative would you choose? - What additional factors should be considered? 3. **Financial Consideration:** - If funds needed for the new equipment (minus old machine sale) are invested at 4% annually, how does this impact your decision? - What are the limitations of this method when assessing an investment proposal?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Future Value
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education