INSTRUCTIONS: The following are the actual numbers for January: Materials Purchased $5,000 of Materials Consumed 40% of those purchased materials Direct Labor Direct Labor was $6,240 Overhead Overhead was $2,800 K-9 Grooming & Camp Statement of Cost of Services For the Month Ended January 31, xxxx Beginning Work in Process Inventory Direct Materials: Materials - Beginning Add: Purchases for month of January Materials Available for Use Deduct: Ending Materials Materials Used Direct Labor Overhead Total Service Costs Deduct: Ending Work in Process Inventory Cost of Services *Cost of Goods Sold = Cost of Services There is no finished goods inventory to maintain.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please help with the COS schedule. I have included an info sheet with all breakdowns. 

See below if you need this information: Income for January-actual activity based on price levels: For example, if you chose a grooming price of $25 per groom, the actual grooms in January were 4 per day assuming a 30-day month.
If you chose. . .
The actual # of grooms/daycare/kennel
Grooming price $25  4 grooms per day
Grooming price $30  3 grooms per day
Grooming price $35  2 grooms per day
Daycare price $18  22 dogs per day
Daycare price $20  12 dogs per day
Daycare price $25  9 dogs per day
Kennel price $25  12 dogs per day
Kennel price $28  9 dogs per day
Kennel price $30  6 dogs per day

**K-9 Grooming & Camp Financial Analysis**

### Milestone 1: Variable & Fixed Cost Exercise

**Instructions:**  
Determine the per-unit cost for each dog. Fill in the blanks to get the unit cost and fixed cost of each service.

#### Grooming (5 grooms per day)
- **Variable Costs:**
  - Shampoo: $1.04
  - Clipper(s): $1.37
  - Bowls: $0.72
  - Towels: $5.83
  - Scissors: $1.01
  - **Total Variable Costs:** $9.97

- **Fixed Costs:**
  - Groomer: $2,079.28
  - Rent: $30.95
  - Loan: $27.50
  - Utilities and Insurance: $28.57
  - Depreciation on heating system: $37.56
  - Cleaning Products: Odoban: $2.06
  - Cleaning Products: Simple Green: $3.38
  - Draw: $200.00
  - **Total Fixed Costs:** $2,367.91

#### Day Care (22 dogs per day for six days)
- **Variable Costs:**
  - Day care attendant: $2.88
  - Toys: $0.27
  - Towels: $1.50
  - **Total Variable Costs:** $4.65

- **Fixed Costs:**
  - Rent: $32.14
  - Loan: $29.47
  - Utilities and Insurance: $21.29
  - Depreciation on heating system: $29.64
  - Cleaning Products: Odoban: $1.59
  - Cleaning Products: Simple Green: $2.36
  - Draw: $200.00
  - **Total Fixed Costs:** $858.44

#### Boarding (12 dogs per day)
- **Variable Costs:**
  - Boarding attendant: $5.62
  - Bowls: $0.86
  - Towels: $0.87
  - **Total Variable Costs:** $7.35

- **Fixed Costs:**
  - Depreciation on kennels: $200.00
  - Rent: $386.90
  - Loan: $29.56
  - Utilities and Insurance: $214.29
Transcribed Image Text:**K-9 Grooming & Camp Financial Analysis** ### Milestone 1: Variable & Fixed Cost Exercise **Instructions:** Determine the per-unit cost for each dog. Fill in the blanks to get the unit cost and fixed cost of each service. #### Grooming (5 grooms per day) - **Variable Costs:** - Shampoo: $1.04 - Clipper(s): $1.37 - Bowls: $0.72 - Towels: $5.83 - Scissors: $1.01 - **Total Variable Costs:** $9.97 - **Fixed Costs:** - Groomer: $2,079.28 - Rent: $30.95 - Loan: $27.50 - Utilities and Insurance: $28.57 - Depreciation on heating system: $37.56 - Cleaning Products: Odoban: $2.06 - Cleaning Products: Simple Green: $3.38 - Draw: $200.00 - **Total Fixed Costs:** $2,367.91 #### Day Care (22 dogs per day for six days) - **Variable Costs:** - Day care attendant: $2.88 - Toys: $0.27 - Towels: $1.50 - **Total Variable Costs:** $4.65 - **Fixed Costs:** - Rent: $32.14 - Loan: $29.47 - Utilities and Insurance: $21.29 - Depreciation on heating system: $29.64 - Cleaning Products: Odoban: $1.59 - Cleaning Products: Simple Green: $2.36 - Draw: $200.00 - **Total Fixed Costs:** $858.44 #### Boarding (12 dogs per day) - **Variable Costs:** - Boarding attendant: $5.62 - Bowls: $0.86 - Towels: $0.87 - **Total Variable Costs:** $7.35 - **Fixed Costs:** - Depreciation on kennels: $200.00 - Rent: $386.90 - Loan: $29.56 - Utilities and Insurance: $214.29
**INSTRUCTIONS:**

The following are the actual numbers for January:

**Materials**
- Purchased $5,000 of Materials
- Consumed 40% of those purchased materials

**Direct Labor**
- Direct Labor was $6,240

**Overhead**
- Overhead was $2,800

---

**K-9 Grooming & Camp**

**Statement of Cost of Services  
For the Month Ended January 31, xxxx**

- **Beginning Work in Process Inventory**: $0

**Direct Materials:**
- **Materials - Beginning**: $0
- **Add: Purchases for month of January**: $5,000
- **Materials Available for Use**: $5,000
- **Deduct: Ending Materials**: $3,000
- **Materials Used**: $2,000

- **Direct Labor**: $6,240
- **Overhead**: $2,800

- **Total Service Costs**: $11,040

- **Deduct: Ending Work in Process Inventory**: $0

- **Cost of Services**: $11,040

**Note:**
* Cost of Goods Sold = Cost of Services  
  There is no finished goods inventory to maintain.
Transcribed Image Text:**INSTRUCTIONS:** The following are the actual numbers for January: **Materials** - Purchased $5,000 of Materials - Consumed 40% of those purchased materials **Direct Labor** - Direct Labor was $6,240 **Overhead** - Overhead was $2,800 --- **K-9 Grooming & Camp** **Statement of Cost of Services For the Month Ended January 31, xxxx** - **Beginning Work in Process Inventory**: $0 **Direct Materials:** - **Materials - Beginning**: $0 - **Add: Purchases for month of January**: $5,000 - **Materials Available for Use**: $5,000 - **Deduct: Ending Materials**: $3,000 - **Materials Used**: $2,000 - **Direct Labor**: $6,240 - **Overhead**: $2,800 - **Total Service Costs**: $11,040 - **Deduct: Ending Work in Process Inventory**: $0 - **Cost of Services**: $11,040 **Note:** * Cost of Goods Sold = Cost of Services There is no finished goods inventory to maintain.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Cost estimation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education