Please help with the income statement based on info below:
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please help with the income statement based on info below:
Pricing | Actual # | Revenue | |
Grooming | 25 | 4 | 3,000 |
Daycare | 18 | 22 | 11,880 |
Boarding | 25 | 12 | 9,000 |
Total January Revenue | 23,880 |

Transcribed Image Text:K-9 Grooming & Camp
MILESTONE 3 - Statement of Cost of Services
INSTRUCTIONS:
The following are the actual numbers for January:
Materials
Purchased $5,000 of Materials
Consumed 40% of those purchased materials
Direct Labor
Direct Labor was $6,240
Overhead
Overhead was $2,800
K-9 Grooming & Camp
Statement of Cost of Services
For the Month Ended January 31, xxxx
Beginning Work in Process Inventory
Direct Materials:
Materials - Beginning
Add: Purchases for month of January
5,000
Materials Available for Use
5,000
Deduct: Ending Materials
3,000
Materials Used
2,000
Direct Labor
6,240
2,800
Overhead
Total Service Costs
11,040
Deduct: Ending Work in Process Inventory
Cost of Services
$
11,040
* Cost of Goods Sold = Cost of Services
There is no finished goods inventory to maintain.

Transcribed Image Text:K-9 Grooming & Camp
MILESTONE 3 - Income Statement
INSTRUCTIONS:
Complete the Statement in proper form
Revenue will be provided in an Announcement at the end of Module 4
(based on actual number of services for your pricing levels)
Additional Information necessary to complete the Income Statement:
General & Administrative Salaries paid = $1,200
Advertising = $100
Cleaning Products = $120
Depreciation = $83
Rent = $650
Loan = $420
Utilities & Insurance = $600
K-9 Grooming & Camp
Income Statement
For the Month Ended January 31, xXXX
Revenue:
Grooming
Day Care
Boarding
Tota Revenue
Cost of Services *
Gross Profit
Expenses:
G&A Salaries
Advertising
Cleaning Products
Depreciation
Rent
Loan
Utilities and Insurance
Total Expenses
Net Income / Loss
* Cost of Goods Sold = Cost of Services
There is no finished goods inventory to maintain.
I
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education