Please help with the income statement based on info below:

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please help with the income statement based on info below:

  Pricing Actual # Revenue
Grooming 25 4 3,000
Daycare 18 22 11,880
Boarding 25 12 9,000
Total January Revenue     23,880

 

K-9 Grooming & Camp
MILESTONE 3 - Statement of Cost of Services
INSTRUCTIONS:
The following are the actual numbers for January:
Materials
Purchased $5,000 of Materials
Consumed 40% of those purchased materials
Direct Labor
Direct Labor was $6,240
Overhead
Overhead was $2,800
K-9 Grooming & Camp
Statement of Cost of Services
For the Month Ended January 31, xxxx
Beginning Work in Process Inventory
Direct Materials:
Materials - Beginning
Add: Purchases for month of January
5,000
Materials Available for Use
5,000
Deduct: Ending Materials
3,000
Materials Used
2,000
Direct Labor
6,240
2,800
Overhead
Total Service Costs
11,040
Deduct: Ending Work in Process Inventory
Cost of Services
$
11,040
* Cost of Goods Sold = Cost of Services
There is no finished goods inventory to maintain.
Transcribed Image Text:K-9 Grooming & Camp MILESTONE 3 - Statement of Cost of Services INSTRUCTIONS: The following are the actual numbers for January: Materials Purchased $5,000 of Materials Consumed 40% of those purchased materials Direct Labor Direct Labor was $6,240 Overhead Overhead was $2,800 K-9 Grooming & Camp Statement of Cost of Services For the Month Ended January 31, xxxx Beginning Work in Process Inventory Direct Materials: Materials - Beginning Add: Purchases for month of January 5,000 Materials Available for Use 5,000 Deduct: Ending Materials 3,000 Materials Used 2,000 Direct Labor 6,240 2,800 Overhead Total Service Costs 11,040 Deduct: Ending Work in Process Inventory Cost of Services $ 11,040 * Cost of Goods Sold = Cost of Services There is no finished goods inventory to maintain.
K-9 Grooming & Camp
MILESTONE 3 - Income Statement
INSTRUCTIONS:
Complete the Statement in proper form
Revenue will be provided in an Announcement at the end of Module 4
(based on actual number of services for your pricing levels)
Additional Information necessary to complete the Income Statement:
General & Administrative Salaries paid = $1,200
Advertising = $100
Cleaning Products = $120
Depreciation = $83
Rent = $650
Loan = $420
Utilities & Insurance = $600
K-9 Grooming & Camp
Income Statement
For the Month Ended January 31, xXXX
Revenue:
Grooming
Day Care
Boarding
Tota Revenue
Cost of Services *
Gross Profit
Expenses:
G&A Salaries
Advertising
Cleaning Products
Depreciation
Rent
Loan
Utilities and Insurance
Total Expenses
Net Income / Loss
* Cost of Goods Sold = Cost of Services
There is no finished goods inventory to maintain.
I
Transcribed Image Text:K-9 Grooming & Camp MILESTONE 3 - Income Statement INSTRUCTIONS: Complete the Statement in proper form Revenue will be provided in an Announcement at the end of Module 4 (based on actual number of services for your pricing levels) Additional Information necessary to complete the Income Statement: General & Administrative Salaries paid = $1,200 Advertising = $100 Cleaning Products = $120 Depreciation = $83 Rent = $650 Loan = $420 Utilities & Insurance = $600 K-9 Grooming & Camp Income Statement For the Month Ended January 31, xXXX Revenue: Grooming Day Care Boarding Tota Revenue Cost of Services * Gross Profit Expenses: G&A Salaries Advertising Cleaning Products Depreciation Rent Loan Utilities and Insurance Total Expenses Net Income / Loss * Cost of Goods Sold = Cost of Services There is no finished goods inventory to maintain. I
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Segment Reporting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education