Instructions: Prepare a Statement of Comprehensive Income - Horizontal Analysis including the interpretation: Use the space provided for your answer. Tacurong Car Park Statement of Comprehensive Income For the year ended December 31, 2020 and 2019 2020 2019 Revenues: Parking Fees ₱ 1,705,700.00 ₱ 1,760,700.00 Car Wash and Cleaning ₱ 89,700.00 ₱ 50,700.00 Total Revenues ₱ 1,795,400.00 ₱ 1,811,400.00 Expenses: Rent ₱ 595,700.00 ₱ 595,700.00 Salaries ₱ 295,700.00 ₱ 275,700.00 Depreciation ₱ 110,200.00 ₱ 110,200.00 Utilities ₱ 111,200.00 ₱ 108,250.00 Supplies ₱ 80,700.00 ₱ 85,700.00 Insurance ₱ 55,700.00 ₱ 70,700.00 Advertising ₱ 60,200.00 ₱ 45,700.00 Taxes and License ₱ 80,700.00 ₱ 90,700.00 Repairs and Maintenance ₱ 11,200.00 ₱ 3,700.00 Total Expenses ₱ 1,401,300.00 ₱ 1,386,350.00 Net Operating Income ₱ 394,100.00 ₱ 425,050.00 Interest Expense ₱ 130,500.00 ₱ - Net Income ₱ 263,600.00 ₱ 425,050.00
Instructions:
- Prepare a Statement of Comprehensive Income - Horizontal Analysis including the interpretation:
- Use the space provided for your answer.
Tacurong Car Park |
Statement of Comprehensive Income |
For the year ended December 31, 2020 and 2019 |
2020 |
2019 |
||||
Revenues: |
|||||
Parking Fees |
₱ 1,705,700.00 |
₱ 1,760,700.00 |
|||
Car Wash and Cleaning |
₱ 89,700.00 |
₱ 50,700.00 |
|||
Total Revenues |
₱ 1,795,400.00 |
₱ 1,811,400.00 |
|||
Expenses: |
|||||
Rent |
₱ 595,700.00 |
₱ 595,700.00 |
|||
Salaries |
₱ 295,700.00 |
₱ 275,700.00 |
|||
|
₱ 110,200.00 |
₱ 110,200.00 |
|||
Utilities |
₱ 111,200.00 |
₱ 108,250.00 |
|||
Supplies |
₱ 80,700.00 |
₱ 85,700.00 |
|||
Insurance |
₱ 55,700.00 |
₱ 70,700.00 |
|||
Advertising |
₱ 60,200.00 |
₱ 45,700.00 |
|||
Taxes and License |
₱ 80,700.00 |
₱ 90,700.00 |
|||
Repairs and Maintenance |
₱ 11,200.00 |
₱ 3,700.00 |
|||
Total Expenses |
₱ 1,401,300.00 |
₱ 1,386,350.00 |
|||
Net Operating Income |
₱ 394,100.00 |
₱ 425,050.00 |
|||
Interest Expense |
₱ 130,500.00 |
₱ - |
|||
Net Income |
₱ 263,600.00 |
₱ 425,050.00 |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images