Chuck's Charter Services Chuck's Charter Services Balance sheets as of Dec. 31 2019 and 2020 (in $1,000s CDN) 2020 Income Statement (in $1,000s CDN) 2019 2020 Net sales $4,292 - Cash $490 $407 Cost of goods sold $3,600 8 Accounts rec. $255 $384 Depreciation $180 $1,200 $1,991 e Inventory $1,150 EBIT $512 Current assets $1,895 Interest paid $256 Net fixed assets $1,500 $1,503 Taxable income $256 Total assets $3,395 $3,494 Тахes $51 Net income $205 2019 2020 Accounts payable $1,011 $1,059 5 Notes payable $105 $155 $1,214 $1,886 $1,608 Current liabilities $1,116 B Long-term debt e Retained earnings O Total L&E $1,800 $1,595 $3,395 $3,494 2. Use the balance sheet and income statement above, to complete the following: А. What is the change in net working capital for 2020? What is the net capital spending for 2020? В. C. What is the OCF for 2020? D. What is the cash flow from assets for 2020? What is the ending net working capital for 2020? What is the net new equity for 2020? Е. F. G. What is the cash flow to stockholders for 2020? *A dividend of $303 was paid. Н. What is the cash flow to creditors for 2020? I. Prove that the cash flow equation is in balance

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Answer all the subparts a to I.if answered within 40mins it would be great

23
24
Chuck's Charter Services
Chuck's Charter Services
Balance sheets as of Dec. 31 2019 and 2020 (in $1,000s CDN)
2020 Income Statement (in $1,000s CDN)
$4,292
25
26
2019
2020
Net sales
27 Cash
$490
$407
Cost of goods sold
$3,600
28 Accounts rec.
$255
$384
Depreciation
$180
29 Inventory
$1,150
$1,200
EBIT
$512
30 Current assets
$1,895
$1,991
Interest paid
$256
31 Net fixed assets
$1,500
$1,503
Taxable income
$256
32 Total assets
$3,395
$3,494
Taxes
$51
33
Net income
$205
34
2019
2020
35 Accounts payable
$1,011
$1,059
36 Notes payable
$105
$155
37 Current liabilities
$1,116
$1,214
38 Long-term debt
39 Retained earnings
$1,800
$1,886
$1,595
$1,608
40 Total L&E
$3,395
$3,494
41
42 2. Use the balance sheet and income statement above, to complete the following:
43
А.
What is the change in net working capital for 2020?
44
В.
What is the net capital spending for 2020?
45
C.
What is the OCF for 2020?
46
D.
What is the cash flow from assets for 2020?
What is the ending net working capital for 2020?
What is the net new equity for 2020?
47
E.
48
F.
49
G.
What is the cash flow to stockholders for 2020?
50
*A dividend of $303 was paid.
51
Н.
What is the cash flow to creditors for 2020?
52
I.
Prove that the cash flow equation is in balance
53
Transcribed Image Text:23 24 Chuck's Charter Services Chuck's Charter Services Balance sheets as of Dec. 31 2019 and 2020 (in $1,000s CDN) 2020 Income Statement (in $1,000s CDN) $4,292 25 26 2019 2020 Net sales 27 Cash $490 $407 Cost of goods sold $3,600 28 Accounts rec. $255 $384 Depreciation $180 29 Inventory $1,150 $1,200 EBIT $512 30 Current assets $1,895 $1,991 Interest paid $256 31 Net fixed assets $1,500 $1,503 Taxable income $256 32 Total assets $3,395 $3,494 Taxes $51 33 Net income $205 34 2019 2020 35 Accounts payable $1,011 $1,059 36 Notes payable $105 $155 37 Current liabilities $1,116 $1,214 38 Long-term debt 39 Retained earnings $1,800 $1,886 $1,595 $1,608 40 Total L&E $3,395 $3,494 41 42 2. Use the balance sheet and income statement above, to complete the following: 43 А. What is the change in net working capital for 2020? 44 В. What is the net capital spending for 2020? 45 C. What is the OCF for 2020? 46 D. What is the cash flow from assets for 2020? What is the ending net working capital for 2020? What is the net new equity for 2020? 47 E. 48 F. 49 G. What is the cash flow to stockholders for 2020? 50 *A dividend of $303 was paid. 51 Н. What is the cash flow to creditors for 2020? 52 I. Prove that the cash flow equation is in balance 53
Expert Solution
steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Monitoring By the Board of Directors and Others
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education